NORWEGIAN PROPERTY RENTAL AS

5224 NESTTUN

Finances

Share Ownership

Return on Equity

24,67 %

Current Ratio

19,04

Debt-to-Equity Ratio

10,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	246 000	182 000	192 000
Net Income	94 000	147 000	116 000	79 000
Total Assets	4 543 000	4 421 000	4 140 000	3 935 000
Total Equity	381 000	286 000	139 000	23 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	246 000	182 000	192 000
Expenditure	119 000	59 000	65 000	113 000
Operating Profit	121 000	186 000	117 000	79 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	121 000	186 000	116 000	79 000
Tax	27 000	39 000	0	0
Net Income	94 000	147 000	116 000	79 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 534 000	3 591 000	3 591 000	3 591 000
Total Current Assets	1 009 000	829 000	549 000	343 000
Total Assets	4 543 000	4 421 000	4 140 000	3 935 000
Total Retained Equity	328 000	234 000	87 000	−30 000
Total Equity	381 000	286 000	139 000	23 000
Total Long-Term Debt	4 109 000	4 085 000	3 988 000	3 871 000
Total Current Debt	53 000	50 000	13 000	41 000
Total Equity and Debt	4 543 000	4 421 000	4 140 000	3 935 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	182 000	192 000
Other Income	240 000	246 000	0	0
Revenue	240 000	246 000	182 000	192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	57 000	0	0	0
Impairment	0	0	0	0
Expenditure	119 000	59 000	65 000	113 000
Operating Profit	121 000	186 000	117 000	79 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	94 000	147 000	116 000	79 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 534 000	3 591 000	3 591 000	3 591 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 534 000	3 591 000	3 591 000	3 591 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 534 000	3 591 000	3 591 000	3 591 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	7 000	22 000	23 000
Total Current Assets	1 009 000	829 000	549 000	343 000
Total Assets	4 543 000	4 421 000	4 140 000	3 935 000
Total Equity	381 000	286 000	139 000	23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 109 000	4 085 000	3 988 000	3 871 000
Creditors	5 000	0	2 000	40 000
Unpaid Taxes	22 000	10 000	11 000	1 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	53 000	50 000	13 000	41 000
Total Equity and Debt	4 543 000	4 421 000	4 140 000	3 935 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,67 %	51,4 %	83,45 %	343,48 %
Debt-to-Equity Ratio	10,78	14,28	28,69	168,3
Operating Profit Margin	50,42 %	75,61 %	64,29 %	41,15 %
Current Ratio	19,04	16,58	42,23	8,37
Quick Ratio	19,04	16,58	42,23	8,37
Equity Ratio	0,08	0,06	0,03	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %