LANGSETHLIA 2 AS

0779 OSLO

Finances

Share Ownership

Return on Equity

11,25 %

Current Ratio

54,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	34 000	14 000	13 000
Net Income	18 000	17 000	11 000	10 000
Total Assets	163 000	156 000	128 000	116 000
Total Equity	160 000	142 000	128 000	116 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	34 000	14 000	13 000
Expenditure	4 000	3 000	0	0
Operating Profit	14 000	31 000	14 000	13 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	15 000	31 000	14 000	13 000
Tax	−4 000	14 000	3 000	3 000
Net Income	18 000	17 000	11 000	10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	163 000	156 000	128 000	116 000
Total Assets	163 000	156 000	128 000	116 000
Total Retained Equity	100 000	82 000	0	0
Total Equity	160 000	142 000	128 000	116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 000	14 000	0	0
Total Equity and Debt	163 000	156 000	128 000	116 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	34 000	14 000	13 000
Other Income	0	0	0	0
Revenue	17 000	34 000	14 000	13 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	3 000	0	0
Operating Profit	14 000	31 000	14 000	13 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	18 000	17 000	11 000	10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	156 000	128 000	116 000
Total Current Assets	163 000	156 000	128 000	116 000
Total Assets	163 000	156 000	128 000	116 000
Total Equity	160 000	142 000	128 000	116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	14 000	0	0
Total Equity and Debt	163 000	156 000	128 000	116 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,25 %	11,97 %	8,59 %	8,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,35 %	91,18 %	100 %	100 %
Current Ratio	54,33	11,14	-	-
Quick Ratio	54,33	11,14	-	-
Equity Ratio	0,98	0,91	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %