company

BLAKAJ AS

1781 HALDEN

Finances

Share Ownership

Return on Equity

45,26 %

Current Ratio

2,11

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 376 000	1 813 000	1 749 000	1 563 000
Net Income	229 000	33 000	31 000	48 000
Total Assets	932 000	671 000	634 000	581 000
Total Equity	506 000	370 000	337 000	305 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 376 000	1 813 000	1 749 000	1 563 000
Expenditure	2 081 000	1 770 000	1 707 000	1 502 000
Operating Profit	294 000	44 000	41 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	294 000	44 000	41 000	62 000
Tax	66 000	11 000	10 000	14 000
Net Income	229 000	33 000	31 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	41 000	57 000	80 000
Total Current Assets	899 000	630 000	577 000	502 000
Total Assets	932 000	671 000	634 000	581 000
Total Retained Equity	482 000	345 000	313 000	281 000
Total Equity	506 000	370 000	337 000	305 000
Total Long-Term Debt	0	0	2 000	8 000
Total Current Debt	426 000	302 000	296 000	268 000
Total Equity and Debt	932 000	671 000	634 000	581 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 376 000	1 813 000	1 749 000	1 563 000
Other Income	0	0	0	0
Revenue	2 376 000	1 813 000	1 749 000	1 563 000
Cost of Goods Sold	0	0	0	0
Salary Costs	798 000	738 000	766 000	522 000
Depreciation	0	8 000	15 000	16 000
Impairment	0	0	0	0
Expenditure	2 081 000	1 770 000	1 707 000	1 502 000
Operating Profit	294 000	44 000	41 000	62 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	92 000	0	0	0
Net Income	229 000	33 000	31 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	23 000
Fixtures	0	0	8 000	0
Total Tangible Assets	0	0	8 000	23 000
Total Fiancial Fixed Assets	33 000	41 000	49 000	57 000
Total Fixed Assets	33 000	41 000	57 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	591 000	381 000	368 000	338 000
Total Current Assets	899 000	630 000	577 000	502 000
Total Assets	932 000	671 000	634 000	581 000
Total Equity	506 000	370 000	337 000	305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 000	8 000
Creditors	151 000	90 000	73 000	71 000
Unpaid Taxes	120 000	122 000	125 000	77 000
Dividends	92 000	0	0	0
Other Current Debt	90 000	77 000	81 000	102 000
Total Current Debt	426 000	302 000	296 000	268 000
Total Equity and Debt	932 000	671 000	634 000	581 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,26 %	8,92 %	9,2 %	15,74 %
Debt-to-Equity Ratio	0	0	0,01	0,03
Operating Profit Margin	12,37 %	2,43 %	2,34 %	3,97 %
Current Ratio	2,11	2,09	1,95	1,87
Quick Ratio	2,11	2,09	1,95	1,87
Equity Ratio	0,54	0,55	0,53	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English