company

SAMEIET SOLSIO

5015 BERGEN

Finances

Share Ownership

Return on Equity

8,06 %

Current Ratio

2,47

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	702 000	677 000	622 000	574 000
Net Income	22 000	−24 000	174 000	35 000
Total Assets	459 000	464 000	370 000	199 000
Total Equity	273 000	251 000	275 000	101 000

Income (NOK)	2022	2021	2020	2019
Revenue	702 000	677 000	622 000	574 000
Expenditure	683 000	701 000	450 000	540 000
Operating Profit	19 000	−25 000	173 000	34 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	1 000
Earnings Before Tax	22 000	−24 000	173 000	34 000
Tax	0	0	0	0
Net Income	22 000	−24 000	174 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	459 000	464 000	370 000	199 000
Total Assets	459 000	464 000	370 000	199 000
Total Retained Equity	273 000	251 000	275 000	101 000
Total Equity	273 000	251 000	275 000	101 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	186 000	213 000	95 000	98 000
Total Equity and Debt	459 000	464 000	370 000	199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	666 000	677 000	0	0
Other Income	36 000	0	622 000	574 000
Revenue	702 000	677 000	622 000	574 000
Cost of Goods Sold	0	0	0	0
Salary Costs	53 000	38 000	29 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	683 000	701 000	450 000	540 000
Operating Profit	19 000	−25 000	173 000	34 000
Financial Income	3 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	22 000	−24 000	174 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	382 000	443 000	349 000	154 000
Total Current Assets	459 000	464 000	370 000	199 000
Total Assets	459 000	464 000	370 000	199 000
Total Equity	273 000	251 000	275 000	101 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	109 000	124 000	24 000	37 000
Unpaid Taxes	12 000	14 000	19 000	19 000
Dividends	0	0	0	0
Other Current Debt	66 000	75 000	52 000	42 000
Total Current Debt	186 000	213 000	95 000	98 000
Total Equity and Debt	459 000	464 000	370 000	199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,06 %	−9,56 %	63,27 %	34,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,71 %	−3,69 %	27,81 %	5,92 %
Current Ratio	2,47	2,18	3,89	2,03
Quick Ratio	2,47	2,18	3,89	2,03
Equity Ratio	0,59	0,54	0,74	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English