company

NOEMA AKADEMIET AS

1338 SANDVIKA

Finances

Share Ownership

Return on Equity

−1 853,13 %

Current Ratio

1,04

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 390 000	1 722 000	1 292 000	702 000
Net Income	−593 000	162 000	396 000	51 000
Total Assets	524 000	918 000	757 000	160 000
Total Equity	32 000	625 000	463 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 390 000	1 722 000	1 292 000	702 000
Expenditure	1 980 000	1 507 000	781 000	635 000
Operating Profit	−590 000	215 000	511 000	67 000
Financial Income	0	0	0	0
Financial Costs	3 000	7 000	2 000	5 000
Financial Balance	−3 000	−7 000	−2 000	−5 000
Earnings Before Tax	−593 000	208 000	508 000	62 000
Tax	0	46 000	112 000	11 000
Net Income	−593 000	162 000	396 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	0	13 000	13 000
Total Current Assets	511 000	918 000	743 000	147 000
Total Assets	524 000	918 000	757 000	160 000
Total Retained Equity	2 000	595 000	433 000	36 000
Total Equity	32 000	625 000	463 000	66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	493 000	293 000	294 000	94 000
Total Equity and Debt	524 000	918 000	757 000	160 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	400 000	1 182 000	1 292 000	702 000
Other Income	990 000	540 000	0	0
Revenue	1 390 000	1 722 000	1 292 000	702 000
Cost of Goods Sold	398 000	313 000	92 000	64 000
Salary Costs	1 443 000	1 062 000	594 000	466 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 980 000	1 507 000	781 000	635 000
Operating Profit	−590 000	215 000	511 000	67 000
Financial Income	0	0	0	0
Financial Costs	3 000	7 000	2 000	5 000
Financial Balance	−3 000	−7 000	−2 000	−5 000
Dividends	0	0	0	0
Net Income	−593 000	162 000	396 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 000	0	13 000	13 000
Total Fixed Assets	13 000	0	13 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	275 000	295 000	108 000
Total Current Assets	511 000	918 000	743 000	147 000
Total Assets	524 000	918 000	757 000	160 000
Total Equity	32 000	625 000	463 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	63 000	29 000	0	8 000
Unpaid Taxes	66 000	63 000	92 000	32 000
Dividends	0	0	0	0
Other Current Debt	364 000	156 000	89 000	43 000
Total Current Debt	493 000	293 000	294 000	94 000
Total Equity and Debt	524 000	918 000	757 000	160 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 853,13 %	25,92 %	85,53 %	77,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−42,45 %	12,49 %	39,55 %	9,54 %
Current Ratio	1,04	3,13	2,53	1,56
Quick Ratio	1,04	3,13	2,53	1,56
Equity Ratio	0,06	0,68	0,61	0,41
Gross Profit Margin	71,37 %	81,82 %	92,88 %	90,88 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English