EMMAM AS

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

0,78 %

Current Ratio

137,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	340 000	440 000
Net Income	133 000	−5 530 000	21 414 000	296 000
Total Assets	17 046 000	16 884 000	25 029 000	3 877 000
Total Equity	16 965 000	16 832 000	22 362 000	949 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	340 000	440 000
Expenditure	39 000	17 000	244 000	17 000
Operating Profit	201 000	223 000	96 000	423 000
Financial Income	97 000	97 000	21 402 000	0
Financial Costs	99 000	5 815 000	20 000	43 000
Financial Balance	−2 000	−5 718 000	21 382 000	−43 000
Earnings Before Tax	198 000	−5 494 000	21 478 000	380 000
Tax	66 000	36 000	64 000	84 000
Net Income	133 000	−5 530 000	21 414 000	296 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 740 000	5 740 000	0	0
Total Current Assets	11 306 000	11 144 000	25 029 000	3 877 000
Total Assets	17 046 000	16 884 000	25 029 000	3 877 000
Total Retained Equity	16 935 000	16 802 000	22 332 000	919 000
Total Equity	16 965 000	16 832 000	22 362 000	949 000
Total Long-Term Debt	0	0	2 570 000	2 800 000
Total Current Debt	82 000	52 000	97 000	129 000
Total Equity and Debt	17 046 000	16 884 000	25 029 000	3 877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	240 000	240 000	340 000	440 000
Other Income	0	0	0	0
Revenue	240 000	240 000	340 000	440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	17 000	244 000	17 000
Operating Profit	201 000	223 000	96 000	423 000
Financial Income	97 000	97 000	21 402 000	0
Financial Costs	99 000	5 815 000	20 000	43 000
Financial Balance	−2 000	−5 718 000	21 382 000	−43 000
Dividends	0	0	0	0
Net Income	133 000	−5 530 000	21 414 000	296 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 740 000	5 740 000	0	0
Total Fixed Assets	5 740 000	5 740 000	0	0
Stock	0	0	0	0
Total Investments	0	2 083 000	11 481 000	3 763 000
Cash, Bank	11 306 000	8 998 000	81 000	114 000
Total Current Assets	11 306 000	11 144 000	25 029 000	3 877 000
Total Assets	17 046 000	16 884 000	25 029 000	3 877 000
Total Equity	16 965 000	16 832 000	22 362 000	949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 570 000	2 800 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	−1 000	−4 000
Dividends	0	0	0	0
Other Current Debt	16 000	16 000	34 000	49 000
Total Current Debt	82 000	52 000	97 000	129 000
Total Equity and Debt	17 046 000	16 884 000	25 029 000	3 877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,78 %	−32,85 %	95,76 %	31,19 %
Debt-to-Equity Ratio	0	0	0,11	2,95
Operating Profit Margin	83,75 %	92,92 %	28,24 %	96,14 %
Current Ratio	137,88	214,31	258,03	30,05
Quick Ratio	137,88	214,31	258,03	30,05
Equity Ratio	1	1	0,89	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %