JBIT AS

0661 OSLO

Finances

Return on Equity

15,42 %

Current Ratio

10,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 153 000	2 039 000	2 111 000	1 970 000
Net Income	766 000	826 000	1 409 000	1 098 000
Total Assets	5 508 000	4 697 000	4 003 000	2 686 000
Total Equity	4 967 000	4 201 000	3 375 000	2 066 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 153 000	2 039 000	2 111 000	1 970 000
Expenditure	771 000	781 000	831 000	861 000
Operating Profit	1 381 000	1 257 000	1 280 000	1 110 000
Financial Income	333 000	156 000	418 000	239 000
Financial Costs	637 000	307 000	0	1 000
Financial Balance	−304 000	−151 000	418 000	238 000
Earnings Before Tax	1 077 000	1 107 000	1 698 000	1 348 000
Tax	311 000	281 000	288 000	250 000
Net Income	766 000	826 000	1 409 000	1 098 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 508 000	4 697 000	4 003 000	2 686 000
Total Assets	5 508 000	4 697 000	4 003 000	2 686 000
Total Retained Equity	4 937 000	4 171 000	3 345 000	2 036 000
Total Equity	4 967 000	4 201 000	3 375 000	2 066 000
Total Long-Term Debt	0	2 000	2 000	2 000
Total Current Debt	541 000	495 000	627 000	618 000
Total Equity and Debt	5 508 000	4 697 000	4 003 000	2 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 153 000	2 039 000	2 111 000	1 970 000
Other Income	0	0	0	0
Revenue	2 153 000	2 039 000	2 111 000	1 970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	762 000	763 000	822 000	843 000
Depreciation	0	0	0	9 000
Impairment	0	0	0	0
Expenditure	771 000	781 000	831 000	861 000
Operating Profit	1 381 000	1 257 000	1 280 000	1 110 000
Financial Income	333 000	156 000	418 000	239 000
Financial Costs	637 000	307 000	0	1 000
Financial Balance	−304 000	−151 000	418 000	238 000
Dividends	0	0	100 000	110 000
Net Income	766 000	826 000	1 409 000	1 098 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 974 000	1 015 000	1 222 000	493 000
Cash, Bank	3 334 000	3 500 000	2 632 000	2 027 000
Total Current Assets	5 508 000	4 697 000	4 003 000	2 686 000
Total Assets	5 508 000	4 697 000	4 003 000	2 686 000
Total Equity	4 967 000	4 201 000	3 375 000	2 066 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	2 000	2 000
Creditors	0	0	0	0
Unpaid Taxes	160 000	145 000	165 000	181 000
Dividends	0	0	100 000	110 000
Other Current Debt	72 000	72 000	78 000	79 000
Total Current Debt	541 000	495 000	627 000	618 000
Total Equity and Debt	5 508 000	4 697 000	4 003 000	2 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,42 %	19,66 %	41,75 %	53,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,14 %	61,65 %	60,63 %	56,35 %
Current Ratio	10,18	9,49	6,38	4,35
Quick Ratio	10,18	9,49	6,38	4,35
Equity Ratio	0,9	0,89	0,84	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %