NB ENTREPRENØR AS

0766 OSLO

Finances

Return on Equity

23,63 %

Current Ratio

8,42

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Net Income	396 000	368 000	465 000	224 000
Total Assets	1 902 000	1 386 000	1 268 000	1 092 000
Total Equity	1 676 000	1 280 000	912 000	447 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	600 000	600 000	600 000
Expenditure	90 000	126 000	0	311 000
Operating Profit	510 000	474 000	600 000	289 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	5 000	1 000
Financial Balance	−1 000	−1 000	−5 000	−1 000
Earnings Before Tax	509 000	473 000	596 000	288 000
Tax	113 000	105 000	131 000	63 000
Net Income	396 000	368 000	465 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 902 000	1 386 000	1 268 000	1 092 000
Total Assets	1 902 000	1 386 000	1 268 000	1 092 000
Total Retained Equity	1 646 000	1 250 000	882 000	417 000
Total Equity	1 676 000	1 280 000	912 000	447 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	226 000	106 000	356 000	644 000
Total Equity and Debt	1 902 000	1 386 000	1 268 000	1 092 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	600 000	600 000	600 000	600 000
Other Income	0	0	0	0
Revenue	600 000	600 000	600 000	600 000
Cost of Goods Sold	0	0	0	306 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	90 000	126 000	0	311 000
Operating Profit	510 000	474 000	600 000	289 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	5 000	1 000
Financial Balance	−1 000	−1 000	−5 000	−1 000
Dividends	0	0	0	0
Net Income	396 000	368 000	465 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	30 000	30 000	30 000	30 000
Cash, Bank	22 000	3 000	1 000	17 000
Total Current Assets	1 902 000	1 386 000	1 268 000	1 092 000
Total Assets	1 902 000	1 386 000	1 268 000	1 092 000
Total Equity	1 676 000	1 280 000	912 000	447 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	123 000
Unpaid Taxes	113 000	0	38 000	70 000
Dividends	0	0	0	0
Other Current Debt	0	0	188 000	388 000
Total Current Debt	226 000	106 000	356 000	644 000
Total Equity and Debt	1 902 000	1 386 000	1 268 000	1 092 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,63 %	28,75 %	50,99 %	50,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	85 %	79 %	100 %	48,17 %
Current Ratio	8,42	13,08	3,56	1,7
Quick Ratio	8,42	13,08	3,56	1,7
Equity Ratio	0,88	0,92	0,72	0,41
Gross Profit Margin	100 %	100 %	100 %	49 %

Rotate your device to see the full table