KRUSESGT 8 AS

0256 OSLO

Finances

Share Ownership

Return on Equity

93,98 %

Current Ratio

0,5

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 309 000	1 155 000	1 218 000	664 000
Net Income	812 000	712 000	49 000	364 000
Total Assets	1 965 000	1 806 000	2 121 000	2 707 000
Total Equity	864 000	849 000	830 000	806 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 309 000	1 155 000	1 218 000	664 000
Expenditure	272 000	237 000	1 130 000	179 000
Operating Profit	1 036 000	918 000	88 000	485 000
Financial Income	4 000	0	0	0
Financial Costs	0	6 000	25 000	18 000
Financial Balance	4 000	−6 000	−25 000	−18 000
Earnings Before Tax	1 041 000	912 000	63 000	467 000
Tax	229 000	201 000	14 000	103 000
Net Income	812 000	712 000	49 000	364 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 437 000	1 491 000	1 545 000	1 600 000
Total Current Assets	529 000	315 000	575 000	1 108 000
Total Assets	1 965 000	1 806 000	2 121 000	2 707 000
Total Retained Equity	564 000	549 000	530 000	506 000
Total Equity	864 000	849 000	830 000	806 000
Total Long-Term Debt	37 000	33 000	475 000	1 447 000
Total Current Debt	1 065 000	924 000	816 000	454 000
Total Equity and Debt	1 965 000	1 806 000	2 121 000	2 707 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 302 000	1 135 000	1 218 000	664 000
Other Income	7 000	20 000	0	0
Revenue	1 309 000	1 155 000	1 218 000	664 000
Cost of Goods Sold	13 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	54 000	54 000	54 000	54 000
Impairment	0	0	0	0
Expenditure	272 000	237 000	1 130 000	179 000
Operating Profit	1 036 000	918 000	88 000	485 000
Financial Income	4 000	0	0	0
Financial Costs	0	6 000	25 000	18 000
Financial Balance	4 000	−6 000	−25 000	−18 000
Dividends	0	0	0	0
Net Income	812 000	712 000	49 000	364 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 437 000	1 491 000	1 545 000	1 600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 437 000	1 491 000	1 545 000	1 600 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 437 000	1 491 000	1 545 000	1 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	2 000
Total Current Assets	529 000	315 000	575 000	1 108 000
Total Assets	1 965 000	1 806 000	2 121 000	2 707 000
Total Equity	864 000	849 000	830 000	806 000
Short-Term Group Debt	1 022 000	0	566 000	0
Total Long-Term Debt	37 000	33 000	475 000	1 447 000
Creditors	36 000	25 000	207 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	899 000	42 000	429 000
Total Current Debt	1 065 000	924 000	816 000	454 000
Total Equity and Debt	1 965 000	1 806 000	2 121 000	2 707 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,98 %	83,86 %	5,9 %	45,16 %
Debt-to-Equity Ratio	0,04	0,04	0,57	1,8
Operating Profit Margin	79,14 %	79,48 %	7,22 %	73,04 %
Current Ratio	0,5	0,34	0,7	2,44
Quick Ratio	0,5	0,34	0,7	2,44
Equity Ratio	0,44	0,47	0,39	0,3
Gross Profit Margin	99,01 %	100 %	100 %	100 %