company

PYROMANIA AS

1362 HOSLE

Finances

Share Ownership

Return on Equity

−108,4 %

Current Ratio

0,45

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	236 000	350 000	302 000	336 000
Net Income	129 000	−57 000	−56 000	214 000
Total Assets	96 000	14 000	87 000	73 000
Total Equity	−119 000	−247 000	−191 000	−135 000

Income (NOK)	2022	2021	2020	2019
Revenue	236 000	350 000	302 000	336 000
Expenditure	107 000	406 000	358 000	122 000
Operating Profit	129 000	−57 000	−56 000	215 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	129 000	−57 000	−56 000	214 000
Tax	0	0	0	0
Net Income	129 000	−57 000	−56 000	214 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	96 000	14 000	87 000	73 000
Total Assets	96 000	14 000	87 000	73 000
Total Retained Equity	−149 000	−277 000	−221 000	−165 000
Total Equity	−119 000	−247 000	−191 000	−135 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	215 000	261 000	277 000	208 000
Total Equity and Debt	96 000	14 000	87 000	73 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	236 000	350 000	302 000	336 000
Other Income	0	0	0	0
Revenue	236 000	350 000	302 000	336 000
Cost of Goods Sold	0	0	0	14 000
Salary Costs	76 000	383 000	268 000	45 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	107 000	406 000	358 000	122 000
Operating Profit	129 000	−57 000	−56 000	215 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	129 000	−57 000	−56 000	214 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	14 000	87 000	72 000
Total Current Assets	96 000	14 000	87 000	73 000
Total Assets	96 000	14 000	87 000	73 000
Total Equity	−119 000	−247 000	−191 000	−135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	13 000	42 000	208 000
Dividends	0	0	0	0
Other Current Debt	215 000	247 000	235 000	0
Total Current Debt	215 000	261 000	277 000	208 000
Total Equity and Debt	96 000	14 000	87 000	73 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−108,4 %	23,08 %	29,32 %	−158,52 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	54,66 %	−16,29 %	−18,54 %	63,99 %
Current Ratio	0,45	0,05	0,31	0,35
Quick Ratio	0,45	0,05	0,31	0,35
Equity Ratio	−1,24	−17,64	−2,2	−1,85
Gross Profit Margin	100 %	100 %	100 %	95,83 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English