BIRGER FJELDE HOLDING AS

4100 JØRPELAND

Finances

Return on Equity

25,56 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	92 000	108 000	108 000
Net Income	160 000	−813 000	−214 000	−29 000
Total Assets	1 395 000	1 404 000	4 238 000	5 352 000
Total Equity	626 000	1 082 000	1 995 000	2 210 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	92 000	108 000	108 000
Expenditure	41 000	853 000	206 000	46 000
Operating Profit	−41 000	−762 000	−98 000	62 000
Financial Income	204 000	4 000	5 000	0
Financial Costs	3 000	56 000	121 000	92 000
Financial Balance	201 000	−52 000	−116 000	−92 000
Earnings Before Tax	160 000	−813 000	−214 000	−29 000
Tax	0	0	0	0
Net Income	160 000	−813 000	−214 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	482 000	482 000	3 713 000	3 743 000
Total Current Assets	913 000	922 000	525 000	1 609 000
Total Assets	1 395 000	1 404 000	4 238 000	5 352 000
Total Retained Equity	146 000	602 000	1 515 000	1 730 000
Total Equity	626 000	1 082 000	1 995 000	2 210 000
Total Long-Term Debt	0	0	2 081 000	2 175 000
Total Current Debt	768 000	322 000	162 000	968 000
Total Equity and Debt	1 395 000	1 404 000	4 238 000	5 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	92 000	108 000	108 000
Revenue	0	92 000	108 000	108 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	41 000	853 000	206 000	46 000
Operating Profit	−41 000	−762 000	−98 000	62 000
Financial Income	204 000	4 000	5 000	0
Financial Costs	3 000	56 000	121 000	92 000
Financial Balance	201 000	−52 000	−116 000	−92 000
Dividends	615 000	100 000	0	900 000
Net Income	160 000	−813 000	−214 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	3 231 000	3 231 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	3 231 000	3 231 000
Total Fiancial Fixed Assets	482 000	482 000	482 000	512 000
Total Fixed Assets	482 000	482 000	3 713 000	3 743 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	129 000	542 000	215 000	312 000
Total Current Assets	913 000	922 000	525 000	1 609 000
Total Assets	1 395 000	1 404 000	4 238 000	5 352 000
Total Equity	626 000	1 082 000	1 995 000	2 210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 081 000	2 175 000
Creditors	0	69 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	615 000	100 000	0	900 000
Other Current Debt	153 000	153 000	162 000	68 000
Total Current Debt	768 000	322 000	162 000	968 000
Total Equity and Debt	1 395 000	1 404 000	4 238 000	5 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,56 %	−75,14 %	−10,73 %	−1,31 %
Debt-to-Equity Ratio	0	0	1,04	0,98
Operating Profit Margin	-	−828,26 %	−90,74 %	57,41 %
Current Ratio	1,19	2,86	3,24	1,66
Quick Ratio	1,19	2,86	3,24	1,66
Equity Ratio	0,45	0,77	0,47	0,41
Gross Profit Margin	-	100 %	100 %	100 %