BYGG HOLDING AS

7652 VERDAL

Finances

Return on Equity

59,2 %

Current Ratio

0,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 469 000	520 000	9 973 000	−17 000
Total Assets	16 220 000	14 843 000	18 278 000	8 698 000
Total Equity	5 860 000	2 391 000	1 871 000	6 898 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	13 000	34 000	22 000
Operating Profit	−21 000	−13 000	−34 000	−22 000
Financial Income	4 504 000	1 130 000	10 000 000	0
Financial Costs	28 000	351 000	0	0
Financial Balance	4 476 000	779 000	10 000 000	0
Earnings Before Tax	4 455 000	766 000	9 965 000	−22 000
Tax	986 000	245 000	−8 000	−5 000
Net Income	3 469 000	520 000	9 973 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 400 000	6 323 000	5 685 000	5 678 000
Total Current Assets	8 820 000	8 520 000	12 593 000	3 020 000
Total Assets	16 220 000	14 843 000	18 278 000	8 698 000
Total Retained Equity	5 360 000	1 891 000	1 371 000	6 398 000
Total Equity	5 860 000	2 391 000	1 871 000	6 898 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 360 000	12 452 000	16 407 000	1 800 000
Total Equity and Debt	16 220 000	14 843 000	18 278 000	8 698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	13 000	34 000	22 000
Operating Profit	−21 000	−13 000	−34 000	−22 000
Financial Income	4 504 000	1 130 000	10 000 000	0
Financial Costs	28 000	351 000	0	0
Financial Balance	4 476 000	779 000	10 000 000	0
Dividends	0	0	10 000 000	0
Net Income	3 469 000	520 000	9 973 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	14 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 400 000	6 323 000	5 671 000	5 671 000
Total Fixed Assets	7 400 000	6 323 000	5 685 000	5 678 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	47 000	11 000	11 000
Total Current Assets	8 820 000	8 520 000	12 593 000	3 020 000
Total Assets	16 220 000	14 843 000	18 278 000	8 698 000
Total Equity	5 860 000	2 391 000	1 871 000	6 898 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	10 000 000	0
Other Current Debt	9 686 000	12 452 000	16 407 000	1 800 000
Total Current Debt	10 360 000	12 452 000	16 407 000	1 800 000
Total Equity and Debt	16 220 000	14 843 000	18 278 000	8 698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,2 %	21,75 %	533,03 %	−0,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,85	0,68	0,77	1,68
Quick Ratio	0,85	0,68	0,77	1,68
Equity Ratio	0,36	0,16	0,1	0,79
Gross Profit Margin	-	-	-	-