STYLE FOR LIFE COMPANY

3414 LIERSTRANDA

Finances

Share Ownership

Return on Equity

26,32 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	16 000	1 000	143 000
Net Income	5 000	2 000	−7 000	13 000
Total Assets	656 000	634 000	632 000	636 000
Total Equity	19 000	14 000	12 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	16 000	1 000	143 000
Expenditure	40 000	16 000	8 000	126 000
Operating Profit	11 000	0	−7 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	11 000	0	−7 000	17 000
Tax	5 000	−2 000	0	4 000
Net Income	5 000	2 000	−7 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	656 000	634 000	632 000	636 000
Total Assets	656 000	634 000	632 000	636 000
Total Retained Equity	19 000	14 000	12 000	19 000
Total Equity	19 000	14 000	12 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	637 000	619 000	619 000	618 000
Total Equity and Debt	656 000	634 000	632 000	636 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	16 000	1 000	143 000
Other Income	0	0	0	0
Revenue	50 000	16 000	1 000	143 000
Cost of Goods Sold	19 000	9 000	0	61 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	16 000	8 000	126 000
Operating Profit	11 000	0	−7 000	17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	2 000	−7 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	416 000	435 000	435 000	435 000
Total Investments	0	0	0	0
Cash, Bank	47 000	7 000	0	22 000
Total Current Assets	656 000	634 000	632 000	636 000
Total Assets	656 000	634 000	632 000	636 000
Total Equity	19 000	14 000	12 000	19 000
Short-Term Group Debt	559 000	559 000	559 000	552 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	60 000	60 000	66 000
Total Current Debt	637 000	619 000	619 000	618 000
Total Equity and Debt	656 000	634 000	632 000	636 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,32 %	14,29 %	−58,33 %	68,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22 %	0 %	−700 %	11,89 %
Current Ratio	1,03	1,02	1,02	1,03
Quick Ratio	2,97	3,45	3,43	3,48
Equity Ratio	0,03	0,02	0,02	0,03
Gross Profit Margin	62 %	43,75 %	100 %	57,34 %