STRANDGATA 12 AS

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

22,77 %

Current Ratio

0,17

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 350 000	2 284 000	2 294 000	2 251 000
Net Income	1 358 000	1 401 000	1 360 000	1 306 000
Total Assets	8 522 000	14 143 000	13 349 000	11 950 000
Total Equity	5 965 000	13 602 000	12 201 000	11 435 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 350 000	2 284 000	2 294 000	2 251 000
Expenditure	598 000	596 000	615 000	590 000
Operating Profit	1 753 000	1 688 000	1 680 000	1 661 000
Financial Income	28 000	131 000	103 000	30 000
Financial Costs	0	0	3 000	0
Financial Balance	28 000	131 000	100 000	30 000
Earnings Before Tax	1 780 000	1 819 000	1 779 000	1 691 000
Tax	422 000	418 000	419 000	385 000
Net Income	1 358 000	1 401 000	1 360 000	1 306 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 178 000	13 745 000	12 676 000	10 444 000
Total Current Assets	344 000	398 000	673 000	1 506 000
Total Assets	8 522 000	14 143 000	13 349 000	11 950 000
Total Retained Equity	2 859 000	10 496 000	9 095 000	8 329 000
Total Equity	5 965 000	13 602 000	12 201 000	11 435 000
Total Long-Term Debt	549 000	0	0	0
Total Current Debt	2 008 000	541 000	1 149 000	515 000
Total Equity and Debt	8 522 000	14 143 000	13 349 000	11 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 350 000	2 284 000	2 294 000	2 251 000
Revenue	2 350 000	2 284 000	2 294 000	2 251 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	414 000	414 000	414 000	414 000
Impairment	0	0	0	0
Expenditure	598 000	596 000	615 000	590 000
Operating Profit	1 753 000	1 688 000	1 680 000	1 661 000
Financial Income	28 000	131 000	103 000	30 000
Financial Costs	0	0	3 000	0
Financial Balance	28 000	131 000	100 000	30 000
Dividends	7 500 000	0	0	0
Net Income	1 358 000	1 401 000	1 360 000	1 306 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 178 000	8 592 000	9 005 000	9 419 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 178 000	8 592 000	9 005 000	9 419 000
Total Fiancial Fixed Assets	0	5 153 000	3 671 000	1 025 000
Total Fixed Assets	8 178 000	13 745 000	12 676 000	10 444 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	317 000	371 000	651 000	1 474 000
Total Current Assets	344 000	398 000	673 000	1 506 000
Total Assets	8 522 000	14 143 000	13 349 000	11 950 000
Total Equity	5 965 000	13 602 000	12 201 000	11 435 000
Short-Term Group Debt	1 917 000	0	763 000	0
Total Long-Term Debt	549 000	0	0	0
Creditors	2 000	38 000	16 000	10 000
Unpaid Taxes	90 000	70 000	84 000	82 000
Dividends	7 500 000	0	0	0
Other Current Debt	0	15 000	35 000	38 000
Total Current Debt	2 008 000	541 000	1 149 000	515 000
Total Equity and Debt	8 522 000	14 143 000	13 349 000	11 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,77 %	10,3 %	11,15 %	11,42 %
Debt-to-Equity Ratio	0,09	0	0	0
Operating Profit Margin	74,6 %	73,91 %	73,23 %	73,79 %
Current Ratio	0,17	0,74	0,59	2,92
Quick Ratio	0,17	0,74	0,59	2,92
Equity Ratio	0,7	0,96	0,91	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %