VIKING KARMSUND EIENDOM AS

5538 HAUGESUND

Finances

Share Ownership

Return on Equity

1,6 %

Current Ratio

0,08

Debt-to-Equity Ratio

0,77

Key figures (NOK)	2022	2021	2020	2019
Revenue	243 000	255 000	168 000	834 000
Net Income	24 000	69 000	−14 000	401 000
Total Assets	4 714 000	4 758 000	4 687 000	4 594 000
Total Equity	1 501 000	1 484 000	1 483 000	1 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	243 000	255 000	168 000	834 000
Expenditure	149 000	113 000	127 000	250 000
Operating Profit	94 000	142 000	42 000	584 000
Financial Income	0	0	0	3 000
Financial Costs	62 000	54 000	59 000	119 000
Financial Balance	−62 000	−54 000	−59 000	−116 000
Earnings Before Tax	31 000	88 000	−18 000	468 000
Tax	7 000	19 000	−4 000	67 000
Net Income	24 000	69 000	−14 000	401 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 549 000	4 576 000	4 607 000	4 523 000
Total Current Assets	164 000	182 000	80 000	71 000
Total Assets	4 714 000	4 758 000	4 687 000	4 594 000
Total Retained Equity	396 000	378 000	377 000	391 000
Total Equity	1 501 000	1 484 000	1 483 000	1 496 000
Total Long-Term Debt	1 159 000	1 232 000	1 307 000	1 382 000
Total Current Debt	2 053 000	2 042 000	1 897 000	1 716 000
Total Equity and Debt	4 714 000	4 758 000	4 687 000	4 594 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	40 000	0	0
Other Income	193 000	215 000	168 000	834 000
Revenue	243 000	255 000	168 000	834 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	32 000	47 000	24 000
Impairment	0	0	0	0
Expenditure	149 000	113 000	127 000	250 000
Operating Profit	94 000	142 000	42 000	584 000
Financial Income	0	0	0	3 000
Financial Costs	62 000	54 000	59 000	119 000
Financial Balance	−62 000	−54 000	−59 000	−116 000
Dividends	0	0	0	0
Net Income	24 000	69 000	−14 000	401 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 549 000	4 576 000	4 607 000	4 510 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	13 000
Total Tangible Assets	4 549 000	4 576 000	4 607 000	4 523 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 549 000	4 576 000	4 607 000	4 523 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	15 000	36 000	15 000
Total Current Assets	164 000	182 000	80 000	71 000
Total Assets	4 714 000	4 758 000	4 687 000	4 594 000
Total Equity	1 501 000	1 484 000	1 483 000	1 496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 159 000	1 232 000	1 307 000	1 382 000
Creditors	0	4 000	1 000	37 000
Unpaid Taxes	4 000	5 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	2 041 000	2 029 000	1 893 000	1 644 000
Total Current Debt	2 053 000	2 042 000	1 897 000	1 716 000
Total Equity and Debt	4 714 000	4 758 000	4 687 000	4 594 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,6 %	4,65 %	−0,94 %	26,8 %
Debt-to-Equity Ratio	0,77	0,83	0,88	0,92
Operating Profit Margin	38,68 %	55,69 %	25 %	70,02 %
Current Ratio	0,08	0,09	0,04	0,04
Quick Ratio	0,08	0,09	0,04	0,04
Equity Ratio	0,32	0,31	0,32	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %