MARIT GARBERG ANDVIG AS

0176 OSLO

Finances

Share Ownership

Return on Equity

98,16 %

Current Ratio

4,9

Debt-to-Equity Ratio

0,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 450 000	4 361 000	4 596 000	4 644 000
Net Income	2 300 000	1 686 000	1 704 000	1 609 000
Total Assets	3 603 000	1 525 000	3 934 000	2 282 000
Total Equity	2 343 000	443 000	2 657 000	1 753 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 450 000	4 361 000	4 596 000	4 644 000
Expenditure	1 515 000	2 193 000	2 442 000	2 590 000
Operating Profit	2 936 000	2 168 000	2 154 000	2 053 000
Financial Income	13 000	−17 000	35 000	14 000
Financial Costs	0	0	0	0
Financial Balance	13 000	−17 000	35 000	14 000
Earnings Before Tax	2 949 000	2 151 000	2 189 000	2 067 000
Tax	649 000	465 000	485 000	458 000
Net Income	2 300 000	1 686 000	1 704 000	1 609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	357 000	2 193 000	134 000
Total Current Assets	3 603 000	1 167 000	1 741 000	2 148 000
Total Assets	3 603 000	1 525 000	3 934 000	2 282 000
Total Retained Equity	2 313 000	413 000	2 627 000	1 723 000
Total Equity	2 343 000	443 000	2 657 000	1 753 000
Total Long-Term Debt	525 000	213 000	0	0
Total Current Debt	735 000	869 000	1 277 000	529 000
Total Equity and Debt	3 603 000	1 525 000	3 934 000	2 282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 738 000	2 574 000	3 050 000	4 644 000
Other Income	2 712 000	1 787 000	1 546 000	0
Revenue	4 450 000	4 361 000	4 596 000	4 644 000
Cost of Goods Sold	35 000	58 000	58 000	35 000
Salary Costs	965 000	1 452 000	1 453 000	1 384 000
Depreciation	0	0	41 000	47 000
Impairment	0	0	0	0
Expenditure	1 515 000	2 193 000	2 442 000	2 590 000
Operating Profit	2 936 000	2 168 000	2 154 000	2 053 000
Financial Income	13 000	−17 000	35 000	14 000
Financial Costs	0	0	0	0
Financial Balance	13 000	−17 000	35 000	14 000
Dividends	400 000	3 900 000	800 000	1 500 000
Net Income	2 300 000	1 686 000	1 704 000	1 609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	93 000	134 000
Total Tangible Assets	0	0	93 000	134 000
Total Fiancial Fixed Assets	0	357 000	2 100 000	0
Total Fixed Assets	0	357 000	2 193 000	134 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 464 000	1 062 000	1 648 000	2 077 000
Total Current Assets	3 603 000	1 167 000	1 741 000	2 148 000
Total Assets	3 603 000	1 525 000	3 934 000	2 282 000
Total Equity	2 343 000	443 000	2 657 000	1 753 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	525 000	213 000	0	0
Creditors	0	0	−103 000	−26 000
Unpaid Taxes	0	98 000	97 000	96 000
Dividends	400 000	3 900 000	800 000	1 500 000
Other Current Debt	398 000	519 000	−2 000	0
Total Current Debt	735 000	869 000	1 277 000	529 000
Total Equity and Debt	3 603 000	1 525 000	3 934 000	2 282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,16 %	380,59 %	64,13 %	91,79 %
Debt-to-Equity Ratio	0,22	0,48	0	0
Operating Profit Margin	65,98 %	49,71 %	46,87 %	44,21 %
Current Ratio	4,9	1,34	1,36	4,06
Quick Ratio	4,9	1,34	1,36	4,06
Equity Ratio	0,65	0,29	0,68	0,77
Gross Profit Margin	99,21 %	98,67 %	98,74 %	99,25 %