VULKEN EIENDOM AS

7725 STEINKJER

Finances

Share Ownership

Return on Equity

3,68 %

Current Ratio

7,33

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 294 000	1 263 000	1 264 000	1 238 000
Net Income	336 000	1 009 000	444 000	907 000
Total Assets	10 353 000	10 708 000	9 613 000	9 715 000
Total Equity	9 141 000	9 160 000	8 150 000	7 706 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 294 000	1 263 000	1 264 000	1 238 000
Expenditure	274 000	399 000	831 000	468 000
Operating Profit	1 020 000	863 000	434 000	770 000
Financial Income	681 000	342 000	130 000	319 000
Financial Costs	1 031 000	8 000	10 000	16 000
Financial Balance	−350 000	334 000	120 000	303 000
Earnings Before Tax	670 000	1 198 000	553 000	1 074 000
Tax	334 000	189 000	109 000	167 000
Net Income	336 000	1 009 000	444 000	907 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 726 000	3 806 000	3 891 000	3 981 000
Total Current Assets	6 628 000	6 903 000	5 723 000	5 734 000
Total Assets	10 353 000	10 708 000	9 613 000	9 715 000
Total Retained Equity	8 063 000	8 082 000	7 072 000	6 628 000
Total Equity	9 141 000	9 160 000	8 150 000	7 706 000
Total Long-Term Debt	309 000	1 216 000	1 208 000	1 698 000
Total Current Debt	904 000	332 000	254 000	310 000
Total Equity and Debt	10 353 000	10 708 000	9 613 000	9 715 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 294 000	1 263 000	1 264 000	1 238 000
Revenue	1 294 000	1 263 000	1 264 000	1 238 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	80 000	85 000	91 000	96 000
Impairment	0	0	0	0
Expenditure	274 000	399 000	831 000	468 000
Operating Profit	1 020 000	863 000	434 000	770 000
Financial Income	681 000	342 000	130 000	319 000
Financial Costs	1 031 000	8 000	10 000	16 000
Financial Balance	−350 000	334 000	120 000	303 000
Dividends	0	0	0	0
Net Income	336 000	1 009 000	444 000	907 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 726 000	3 806 000	3 891 000	3 981 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 726 000	3 806 000	3 891 000	3 981 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 726 000	3 806 000	3 891 000	3 981 000
Stock	0	0	0	0
Total Investments	921 000	6 082 000	4 341 000	5 187 000
Cash, Bank	5 544 000	667 000	1 250 000	422 000
Total Current Assets	6 628 000	6 903 000	5 723 000	5 734 000
Total Assets	10 353 000	10 708 000	9 613 000	9 715 000
Total Equity	9 141 000	9 160 000	8 150 000	7 706 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	309 000	1 216 000	1 208 000	1 698 000
Creditors	0	0	0	9 000
Unpaid Taxes	102 000	43 000	45 000	35 000
Dividends	0	0	0	0
Other Current Debt	568 000	101 000	101 000	100 000
Total Current Debt	904 000	332 000	254 000	310 000
Total Equity and Debt	10 353 000	10 708 000	9 613 000	9 715 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,68 %	11,02 %	5,45 %	11,77 %
Debt-to-Equity Ratio	0,03	0,13	0,15	0,22
Operating Profit Margin	78,83 %	68,33 %	34,34 %	62,2 %
Current Ratio	7,33	20,79	22,53	18,5
Quick Ratio	7,33	20,79	22,53	18,5
Equity Ratio	0,88	0,86	0,85	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %