EIDSVOLLS GATE 8 AS

7030 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,67 %

Current Ratio

0,22

Debt-to-Equity Ratio

3,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	627 000	669 000	590 000	580 000
Net Income	41 000	91 000	−747 000	−86 000
Total Assets	6 644 000	6 874 000	6 926 000	7 095 000
Total Equity	1 537 000	1 496 000	1 405 000	−319 000

Income (NOK)	2022	2021	2020	2019
Revenue	627 000	669 000	590 000	580 000
Expenditure	350 000	383 000	1 175 000	467 000
Operating Profit	277 000	286 000	−585 000	114 000
Financial Income	0	0	0	0
Financial Costs	236 000	195 000	190 000	181 000
Financial Balance	−236 000	−195 000	−190 000	−181 000
Earnings Before Tax	41 000	91 000	−774 000	−68 000
Tax	0	0	−27 000	18 000
Net Income	41 000	91 000	−747 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 589 000	6 759 000	6 832 000	7 028 000
Total Current Assets	55 000	115 000	95 000	67 000
Total Assets	6 644 000	6 874 000	6 926 000	7 095 000
Total Retained Equity	−958 000	−998 000	−1 090 000	−343 000
Total Equity	1 537 000	1 496 000	1 405 000	−319 000
Total Long-Term Debt	4 857 000	5 057 000	5 216 000	6 523 000
Total Current Debt	251 000	321 000	305 000	891 000
Total Equity and Debt	6 644 000	6 874 000	6 926 000	7 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	627 000	669 000	590 000	580 000
Revenue	627 000	669 000	590 000	580 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	170 000	161 000	161 000	161 000
Impairment	0	0	0	0
Expenditure	350 000	383 000	1 175 000	467 000
Operating Profit	277 000	286 000	−585 000	114 000
Financial Income	0	0	0	0
Financial Costs	236 000	195 000	190 000	181 000
Financial Balance	−236 000	−195 000	−190 000	−181 000
Dividends	0	0	0	0
Net Income	41 000	91 000	−747 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 510 000	6 671 000	6 832 000	6 992 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	79 000	88 000	0	0
Total Tangible Assets	6 589 000	6 759 000	6 832 000	6 992 000
Total Fiancial Fixed Assets	0	0	0	36 000
Total Fixed Assets	6 589 000	6 759 000	6 832 000	7 028 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	51 000	45 000	20 000
Total Current Assets	55 000	115 000	95 000	67 000
Total Assets	6 644 000	6 874 000	6 926 000	7 095 000
Total Equity	1 537 000	1 496 000	1 405 000	−319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 857 000	5 057 000	5 216 000	6 523 000
Creditors	171 000	241 000	254 000	799 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	80 000	51 000	74 000
Total Current Debt	251 000	321 000	305 000	891 000
Total Equity and Debt	6 644 000	6 874 000	6 926 000	7 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,67 %	6,08 %	−53,17 %	26,96 %
Debt-to-Equity Ratio	3,16	3,38	3,71	−20,45
Operating Profit Margin	44,18 %	42,75 %	−99,15 %	19,66 %
Current Ratio	0,22	0,36	0,31	0,08
Quick Ratio	0,22	0,36	0,31	0,08
Equity Ratio	0,23	0,22	0,2	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %