NORBED 8 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

0,54 %

Current Ratio

1,01

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 030 000	1 804 000	1 782 000	2 259 000
Net Income	44 000	230 000	139 000	390 000
Total Assets	32 988 000	33 129 000	32 964 000	33 430 000
Total Equity	8 142 000	8 098 000	7 869 000	7 730 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 030 000	1 804 000	1 782 000	2 259 000
Expenditure	1 247 000	1 048 000	1 047 000	1 057 000
Operating Profit	783 000	756 000	735 000	1 202 000
Financial Income	0	0	0	0
Financial Costs	727 000	461 000	557 000	702 000
Financial Balance	−727 000	−461 000	−557 000	−702 000
Earnings Before Tax	56 000	295 000	178 000	500 000
Tax	12 000	65 000	39 000	110 000
Net Income	44 000	230 000	139 000	390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 021 000	32 440 000	32 859 000	33 235 000
Total Current Assets	967 000	689 000	105 000	195 000
Total Assets	32 988 000	33 129 000	32 964 000	33 430 000
Total Retained Equity	2 148 000	2 104 000	1 874 000	1 736 000
Total Equity	8 142 000	8 098 000	7 869 000	7 730 000
Total Long-Term Debt	23 893 000	24 339 000	24 911 000	25 232 000
Total Current Debt	953 000	692 000	185 000	468 000
Total Equity and Debt	32 988 000	33 129 000	32 964 000	33 430 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 030 000	1 804 000	1 782 000	2 259 000
Revenue	2 030 000	1 804 000	1 782 000	2 259 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	419 000	419 000	417 000	415 000
Impairment	0	0	0	0
Expenditure	1 247 000	1 048 000	1 047 000	1 057 000
Operating Profit	783 000	756 000	735 000	1 202 000
Financial Income	0	0	0	0
Financial Costs	727 000	461 000	557 000	702 000
Financial Balance	−727 000	−461 000	−557 000	−702 000
Dividends	0	0	0	0
Net Income	44 000	230 000	139 000	390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	5 173 000	5 229 000	5 284 000	5 339 000
Total Intangible Assets	5 173 000	5 229 000	5 284 000	5 339 000
Real Eastate	26 848 000	27 211 000	27 575 000	27 896 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	26 848 000	27 211 000	27 575 000	27 896 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	32 021 000	32 440 000	32 859 000	33 235 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	915 000	665 000	74 000	180 000
Total Current Assets	967 000	689 000	105 000	195 000
Total Assets	32 988 000	33 129 000	32 964 000	33 430 000
Total Equity	8 142 000	8 098 000	7 869 000	7 730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 893 000	24 339 000	24 911 000	25 232 000
Creditors	53 000	26 000	4 000	69 000
Unpaid Taxes	0	0	0	7 000
Dividends	0	0	0	0
Other Current Debt	851 000	566 000	110 000	251 000
Total Current Debt	953 000	692 000	185 000	468 000
Total Equity and Debt	32 988 000	33 129 000	32 964 000	33 430 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,54 %	2,84 %	1,77 %	5,05 %
Debt-to-Equity Ratio	2,93	3,01	3,17	3,26
Operating Profit Margin	38,57 %	41,91 %	41,25 %	53,21 %
Current Ratio	1,01	1	0,57	0,42
Quick Ratio	1,01	1	0,57	0,42
Equity Ratio	0,25	0,24	0,24	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %