company

SAMEIET VESTVEIEN 46

0195 OSLO

Finances

Share Ownership

Return on Equity

86,57 %

Current Ratio

3,23

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	793 000	972 000	655 000	613 000
Net Income	116 000	−96 000	40 000	14 000
Total Assets	194 000	79 000	209 000	133 000
Total Equity	134 000	18 000	114 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	793 000	972 000	655 000	613 000
Expenditure	679 000	1 068 000	614 000	600 000
Operating Profit	115 000	−96 000	41 000	13 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	−2 000	1 000
Earnings Before Tax	116 000	−96 000	40 000	14 000
Tax	0	0	0	0
Net Income	116 000	−96 000	40 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	194 000	79 000	209 000	133 000
Total Assets	194 000	79 000	209 000	133 000
Total Retained Equity	0	0	114 000	74 000
Total Equity	134 000	18 000	114 000	74 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	60 000	61 000	95 000	59 000
Total Equity and Debt	194 000	79 000	209 000	133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	699 000	929 000	623 000	583 000
Other Income	94 000	43 000	32 000	30 000
Revenue	793 000	972 000	655 000	613 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	679 000	1 068 000	614 000	600 000
Operating Profit	115 000	−96 000	41 000	13 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	2 000	0
Financial Balance	1 000	0	−2 000	1 000
Dividends	0	0	0	0
Net Income	116 000	−96 000	40 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	129 000	40 000	187 000	111 000
Total Current Assets	194 000	79 000	209 000	133 000
Total Assets	194 000	79 000	209 000	133 000
Total Equity	134 000	18 000	114 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	16 000	14 000	23 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	45 000	81 000	36 000
Total Current Debt	60 000	61 000	95 000	59 000
Total Equity and Debt	194 000	79 000	209 000	133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,57 %	−533,33 %	35,09 %	18,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,5 %	−9,88 %	6,26 %	2,12 %
Current Ratio	3,23	1,3	2,2	2,25
Quick Ratio	3,23	1,3	2,2	2,25
Equity Ratio	0,69	0,23	0,55	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English