WUTE AS

3074 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

132,35 %

Current Ratio

0,65

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 129 000	2 254 000	2 066 000	1 249 000
Net Income	−45 000	−165 000	334 000	13 000
Total Assets	76 000	7 000	597 000	625 000
Total Equity	−34 000	−94 000	457 000	195 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 129 000	2 254 000	2 066 000	1 249 000
Expenditure	2 214 000	2 058 000	1 717 000	1 201 000
Operating Profit	−84 000	197 000	349 000	49 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	15 000	36 000
Financial Balance	−4 000	−3 000	−15 000	−36 000
Earnings Before Tax	−88 000	195 000	334 000	13 000
Tax	−43 000	0	0	0
Net Income	−45 000	−165 000	334 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	564 000	588 000
Total Current Assets	71 000	2 000	33 000	37 000
Total Assets	76 000	7 000	597 000	625 000
Total Retained Equity	−253 000	−124 000	427 000	0
Total Equity	−34 000	−94 000	457 000	195 000
Total Long-Term Debt	0	101 000	140 000	430 000
Total Current Debt	110 000	0	0	0
Total Equity and Debt	76 000	7 000	597 000	625 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 129 000	2 254 000	2 066 000	1 249 000
Other Income	0	0	0	0
Revenue	2 129 000	2 254 000	2 066 000	1 249 000
Cost of Goods Sold	85 000	45 000	65 000	1 011 000
Salary Costs	1 455 000	1 277 000	859 000	115 000
Depreciation	49 000	35 000	0	70 000
Impairment	0	0	0	0
Expenditure	2 214 000	2 058 000	1 717 000	1 201 000
Operating Profit	−84 000	197 000	349 000	49 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	15 000	36 000
Financial Balance	−4 000	−3 000	−15 000	−36 000
Dividends	0	0	0	0
Net Income	−45 000	−165 000	334 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	588 000
Fixtures	5 000	5 000	564 000	0
Total Tangible Assets	5 000	5 000	564 000	588 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	5 000	564 000	588 000
Stock	7 000	2 000	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	33 000	37 000
Total Current Assets	71 000	2 000	33 000	37 000
Total Assets	76 000	7 000	597 000	625 000
Total Equity	−34 000	−94 000	457 000	195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	101 000	140 000	430 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	110 000	0	0	0
Total Equity and Debt	76 000	7 000	597 000	625 000

Financial indicators	2022	2021	2020	2019
Return on Equity	132,35 %	175,53 %	73,09 %	6,67 %
Debt-to-Equity Ratio	−0	−1,07	0,31	2,21
Operating Profit Margin	−3,95 %	8,74 %	16,89 %	3,92 %
Current Ratio	0,65	-	-	-
Quick Ratio	0,69	−1	-	-
Equity Ratio	−0,45	−13,43	0,77	0,31
Gross Profit Margin	96,01 %	98 %	96,85 %	19,06 %