HPL PROJECT CONSULTING AS

2208 KONGSVINGER

Finances

Share Ownership

Return on Equity

181,41 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 029 000	0	0	0
Net Income	361 000	−5 000	−7 000	0
Total Assets	622 000	1 000	7 000	13 000
Total Equity	199 000	−6 000	−1 000	6 000

Income (NOK)	2022	2021	2020
Revenue	1 029 000	0	0
Expenditure	576 000	5 000	7 000
Operating Profit	453 000	−5 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	453 000	−5 000	−7 000
Tax	92 000	0	0
Net Income	361 000	−5 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	0	0	0
Total Current Assets	578 000	1 000	7 000	13 000
Total Assets	622 000	1 000	7 000	13 000
Total Retained Equity	169 000	−36 000	−31 000	−24 000
Total Equity	199 000	−6 000	−1 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	423 000	7 000	8 000	7 000
Total Equity and Debt	622 000	1 000	7 000	13 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 029 000	0	0
Other Income	0	0	0
Revenue	1 029 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	409 000	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	576 000	5 000	7 000
Operating Profit	453 000	−5 000	−7 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	156 000	0	0
Net Income	361 000	−5 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	44 000	0	0	0
Total Fixed Assets	44 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	354 000	1 000	7 000	13 000
Total Current Assets	578 000	1 000	7 000	13 000
Total Assets	622 000	1 000	7 000	13 000
Total Equity	199 000	−6 000	−1 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	0	1 000	0
Unpaid Taxes	126 000	0	0	0
Dividends	156 000	0	0	0
Other Current Debt	44 000	7 000	7 000	7 000
Total Current Debt	423 000	7 000	8 000	7 000
Total Equity and Debt	622 000	1 000	7 000	13 000

Financial indicators	2022	2021	2020	2019
Return on Equity	181,41 %	83,33 %	700 %	0 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	44,02 %	-	-	-
Current Ratio	1,37	0,14	0,88	1,86
Quick Ratio	1,37	0,14	0,88	1,86
Equity Ratio	0,32	−6	−0,14	0,46
Gross Profit Margin	100 %	-	-	-