IVERS 86 AS

3145 TJØME

Finances

Return on Equity

−1,94 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−40 000	228 000	405 000	328 000
Total Assets	2 765 000	2 339 000	2 010 000	1 530 000
Total Equity	2 061 000	2 101 000	1 873 000	1 468 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	0	0	0
Operating Profit	−5 000	0	0	0
Financial Income	156 000	229 000	405 000	327 000
Financial Costs	194 000	0	1 000	0
Financial Balance	−38 000	229 000	404 000	327 000
Earnings Before Tax	−43 000	228 000	404 000	326 000
Tax	0	0	0	−2 000
Net Income	−40 000	228 000	405 000	328 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 733 000	2 334 000	2 006 000	1 526 000
Total Current Assets	33 000	5 000	4 000	4 000
Total Assets	2 765 000	2 339 000	2 010 000	1 530 000
Total Retained Equity	1 081 000	1 121 000	893 000	488 000
Total Equity	2 061 000	2 101 000	1 873 000	1 468 000
Total Long-Term Debt	705 000	239 000	138 000	62 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 765 000	2 339 000	2 010 000	1 530 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	0	0	0
Operating Profit	−5 000	0	0	0
Financial Income	156 000	229 000	405 000	327 000
Financial Costs	194 000	0	1 000	0
Financial Balance	−38 000	229 000	404 000	327 000
Dividends	0	0	0	0
Net Income	−40 000	228 000	405 000	328 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 733 000	2 334 000	2 006 000	1 526 000
Total Fixed Assets	2 733 000	2 334 000	2 006 000	1 526 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	1 000	0	0
Total Current Assets	33 000	5 000	4 000	4 000
Total Assets	2 765 000	2 339 000	2 010 000	1 530 000
Total Equity	2 061 000	2 101 000	1 873 000	1 468 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	705 000	239 000	138 000	62 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 765 000	2 339 000	2 010 000	1 530 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,94 %	10,85 %	21,62 %	22,34 %
Debt-to-Equity Ratio	0,34	0,11	0,07	0,04
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,75	0,9	0,93	0,96
Gross Profit Margin	-	-	-	-