POLARIS EIENDOM BODØ AS

9008 TROMSØ

Finances

Return on Equity

19,63 %

Current Ratio

2,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	15 294 000	5 900 000	4 200 000	9 127 000
Total Assets	84 464 000	67 730 000	68 602 000	71 081 000
Total Equity	77 915 000	67 730 000	67 980 000	70 480 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	111 000	98 000	58 000	71 000
Operating Profit	−111 000	−98 000	−58 000	−71 000
Financial Income	16 846 000	5 998 000	4 279 000	9 822 000
Financial Costs	0	0	21 000	23 000
Financial Balance	16 846 000	5 998 000	4 258 000	9 799 000
Earnings Before Tax	16 735 000	5 900 000	4 200 000	9 727 000
Tax	1 441 000	0	0	600 000
Net Income	15 294 000	5 900 000	4 200 000	9 127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 658 000	67 485 000	67 485 000	68 171 000
Total Current Assets	16 807 000	245 000	1 117 000	2 910 000
Total Assets	84 464 000	67 730 000	68 602 000	71 081 000
Total Retained Equity	46 690 000	36 505 000	30 605 000	26 405 000
Total Equity	77 915 000	67 730 000	67 980 000	70 480 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 550 000	0	622 000	601 000
Total Equity and Debt	84 464 000	67 730 000	68 602 000	71 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	111 000	98 000	58 000	71 000
Operating Profit	−111 000	−98 000	−58 000	−71 000
Financial Income	16 846 000	5 998 000	4 279 000	9 822 000
Financial Costs	0	0	21 000	23 000
Financial Balance	16 846 000	5 998 000	4 258 000	9 799 000
Dividends	0	5 900 000	6 700 000	7 000 000
Net Income	15 294 000	5 900 000	4 200 000	9 127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	67 658 000	67 485 000	67 485 000	68 171 000
Total Fixed Assets	67 658 000	67 485 000	67 485 000	68 171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 182 000	135 000	485 000	113 000
Total Current Assets	16 807 000	245 000	1 117 000	2 910 000
Total Assets	84 464 000	67 730 000	68 602 000	71 081 000
Total Equity	77 915 000	67 730 000	67 980 000	70 480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	5 900 000	6 700 000	7 000 000
Other Current Debt	6 550 000	0	622 000	601 000
Total Current Debt	6 550 000	0	622 000	601 000
Total Equity and Debt	84 464 000	67 730 000	68 602 000	71 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,63 %	8,71 %	6,18 %	12,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,57	-	1,8	4,84
Quick Ratio	2,57	-	1,8	4,84
Equity Ratio	0,92	1	0,99	0,99
Gross Profit Margin	-	-	-	-