ANKO BODØ AS

8006 BODØ

Finances

Return on Equity

43,24 %

Current Ratio

6,01

Debt-to-Equity Ratio

1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	27 711 000	9 376 000	8 313 000	2 676 000
Total Assets	158 088 000	184 945 000	194 498 000	143 119 000
Total Equity	64 087 000	36 376 000	27 000 000	18 687 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	456 000	137 000	159 000	141 000
Operating Profit	−456 000	−137 000	−159 000	−141 000
Financial Income	33 971 000	16 702 000	13 964 000	7 384 000
Financial Costs	4 693 000	6 350 000	5 291 000	3 813 000
Financial Balance	29 278 000	10 352 000	8 673 000	3 571 000
Earnings Before Tax	28 822 000	10 215 000	8 514 000	3 430 000
Tax	1 111 000	839 000	201 000	755 000
Net Income	27 711 000	9 376 000	8 313 000	2 676 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	144 405 000	169 645 000	178 848 000	138 175 000
Total Current Assets	13 683 000	15 300 000	15 650 000	4 944 000
Total Assets	158 088 000	184 945 000	194 498 000	143 119 000
Total Retained Equity	64 055 000	36 345 000	26 968 000	18 656 000
Total Equity	64 087 000	36 376 000	27 000 000	18 687 000
Total Long-Term Debt	91 725 000	146 750 000	166 220 000	120 565 000
Total Current Debt	2 276 000	1 819 000	1 278 000	3 867 000
Total Equity and Debt	158 088 000	184 945 000	194 498 000	143 119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	456 000	137 000	159 000	141 000
Operating Profit	−456 000	−137 000	−159 000	−141 000
Financial Income	33 971 000	16 702 000	13 964 000	7 384 000
Financial Costs	4 693 000	6 350 000	5 291 000	3 813 000
Financial Balance	29 278 000	10 352 000	8 673 000	3 571 000
Dividends	0	0	0	0
Net Income	27 711 000	9 376 000	8 313 000	2 676 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	144 405 000	169 645 000	178 848 000	138 175 000
Total Fixed Assets	144 405 000	169 645 000	178 848 000	138 175 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 511 000	6 067 000	4 072 000	6 000
Total Current Assets	13 683 000	15 300 000	15 650 000	4 944 000
Total Assets	158 088 000	184 945 000	194 498 000	143 119 000
Total Equity	64 087 000	36 376 000	27 000 000	18 687 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	91 725 000	146 750 000	166 220 000	120 565 000
Creditors	84 000	65 000	1 000	85 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 191 000	1 018 000	1 277 000	3 782 000
Total Current Debt	2 276 000	1 819 000	1 278 000	3 867 000
Total Equity and Debt	158 088 000	184 945 000	194 498 000	143 119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,24 %	25,78 %	30,79 %	14,32 %
Debt-to-Equity Ratio	1,43	4,03	6,16	6,45
Operating Profit Margin	-	-	-	-
Current Ratio	6,01	8,41	12,25	1,28
Quick Ratio	6,01	8,41	12,25	1,28
Equity Ratio	0,41	0,2	0,14	0,13
Gross Profit Margin	-	-	-	-