KONGSVINGER BYGG & EIENDOM AS

2208 KONGSVINGER

Finances

Return on Equity

147,65 %

Current Ratio

5,38

Debt-to-Equity Ratio

7,3

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 837 000	1 126 000	1 092 000	884 000
Net Income	2 172 000	−4 000	76 000	−82 000
Total Assets	12 903 000	13 442 000	12 407 000	8 436 000
Total Equity	1 471 000	−682 000	−678 000	−754 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 837 000	1 126 000	1 092 000	884 000
Expenditure	711 000	746 000	587 000	642 000
Operating Profit	3 126 000	379 000	505 000	242 000
Financial Income	0	0	0	0
Financial Costs	390 000	383 000	429 000	324 000
Financial Balance	−390 000	−383 000	−429 000	−324 000
Earnings Before Tax	2 736 000	−4 000	76 000	−82 000
Tax	564 000	0	0	0
Net Income	2 172 000	−4 000	76 000	−82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 138 000	13 173 000	12 176 000	8 207 000
Total Current Assets	3 765 000	269 000	231 000	229 000
Total Assets	12 903 000	13 442 000	12 407 000	8 436 000
Total Retained Equity	1 441 000	−712 000	−708 000	−784 000
Total Equity	1 471 000	−682 000	−678 000	−754 000
Total Long-Term Debt	10 732 000	13 962 000	12 944 000	7 447 000
Total Current Debt	700 000	162 000	140 000	1 743 000
Total Equity and Debt	12 903 000	13 442 000	12 407 000	8 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 837 000	1 126 000	1 092 000	884 000
Revenue	3 837 000	1 126 000	1 092 000	884 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	204 000	252 000	164 000	342 000
Impairment	0	0	0	0
Expenditure	711 000	746 000	587 000	642 000
Operating Profit	3 126 000	379 000	505 000	242 000
Financial Income	0	0	0	0
Financial Costs	390 000	383 000	429 000	324 000
Financial Balance	−390 000	−383 000	−429 000	−324 000
Dividends	0	0	0	0
Net Income	2 172 000	−4 000	76 000	−82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 618 000	11 923 000	12 176 000	8 207 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 618 000	11 923 000	12 176 000	8 207 000
Total Fiancial Fixed Assets	520 000	1 250 000	0	0
Total Fixed Assets	9 138 000	13 173 000	12 176 000	8 207 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 607 000	130 000	195 000	229 000
Total Current Assets	3 765 000	269 000	231 000	229 000
Total Assets	12 903 000	13 442 000	12 407 000	8 436 000
Total Equity	1 471 000	−682 000	−678 000	−754 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 732 000	13 962 000	12 944 000	7 447 000
Creditors	125 000	151 000	140 000	100 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	0	1 643 000
Total Current Debt	700 000	162 000	140 000	1 743 000
Total Equity and Debt	12 903 000	13 442 000	12 407 000	8 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	147,65 %	0,59 %	−11,21 %	10,88 %
Debt-to-Equity Ratio	7,3	−20,47	−19,09	−9,88
Operating Profit Margin	81,47 %	33,66 %	46,25 %	27,38 %
Current Ratio	5,38	1,66	1,65	0,13
Quick Ratio	5,38	1,66	1,65	0,13
Equity Ratio	0,11	−0,05	−0,05	−0,09
Gross Profit Margin	100 %	100 %	100 %	100 %