ARKITEKTKONTORET HAUGER AS

3044 DRAMMEN

Finances

Share Ownership

Return on Equity

30,45 %

Current Ratio

1,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 734 000	3 548 000	3 278 000	3 208 000
Net Income	229 000	46 000	113 000	−6 000
Total Assets	1 416 000	1 211 000	1 164 000	918 000
Total Equity	752 000	523 000	477 000	364 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 734 000	3 548 000	3 278 000	3 208 000
Expenditure	3 453 000	3 483 000	3 127 000	3 213 000
Operating Profit	280 000	65 000	151 000	−5 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	280 000	65 000	151 000	−5 000
Tax	52 000	20 000	37 000	1 000
Net Income	229 000	46 000	113 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	194 000	70 000	79 000	95 000
Total Current Assets	1 222 000	1 141 000	1 085 000	823 000
Total Assets	1 416 000	1 211 000	1 164 000	918 000
Total Retained Equity	722 000	493 000	447 000	334 000
Total Equity	752 000	523 000	477 000	364 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	663 000	688 000	687 000	554 000
Total Equity and Debt	1 416 000	1 211 000	1 164 000	918 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 734 000	3 548 000	3 222 000	3 165 000
Other Income	0	0	57 000	42 000
Revenue	3 734 000	3 548 000	3 278 000	3 208 000
Cost of Goods Sold	58 000	54 000	50 000	45 000
Salary Costs	2 670 000	2 739 000	2 504 000	2 487 000
Depreciation	6 000	9 000	16 000	20 000
Impairment	0	0	0	0
Expenditure	3 453 000	3 483 000	3 127 000	3 213 000
Operating Profit	280 000	65 000	151 000	−5 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	46 000
Net Income	229 000	46 000	113 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	123 000	0	9 000	25 000
Total Tangible Assets	123 000	0	9 000	25 000
Total Fiancial Fixed Assets	70 000	70 000	70 000	70 000
Total Fixed Assets	194 000	70 000	79 000	95 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	915 000	765 000	660 000	590 000
Total Current Assets	1 222 000	1 141 000	1 085 000	823 000
Total Assets	1 416 000	1 211 000	1 164 000	918 000
Total Equity	752 000	523 000	477 000	364 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	3 000	14 000	8 000	20 000
Unpaid Taxes	329 000	349 000	388 000	302 000
Dividends	0	0	0	46 000
Other Current Debt	281 000	306 000	253 000	232 000
Total Current Debt	663 000	688 000	687 000	554 000
Total Equity and Debt	1 416 000	1 211 000	1 164 000	918 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,45 %	8,8 %	23,69 %	−1,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,5 %	1,83 %	4,61 %	−0,16 %
Current Ratio	1,84	1,66	1,58	1,49
Quick Ratio	1,84	1,66	1,58	1,49
Equity Ratio	0,53	0,43	0,41	0,4
Gross Profit Margin	98,45 %	98,48 %	98,47 %	98,6 %