TUNGODDEN VILLSAULAG DA

6924 HARDBAKKE

Finances

Share Ownership

Return on Equity

7,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	375 000	270 000	253 000	252 000
Net Income	5 000	−4 000	−5 000	−11 000
Total Assets	70 000	64 000	68 000	73 000
Total Equity	70 000	64 000	68 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	375 000	270 000	253 000	252 000
Expenditure	369 000	274 000	258 000	263 000
Operating Profit	5 000	−4 000	−5 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 000	−4 000	−5 000	−11 000
Tax	0	0	0	0
Net Income	5 000	−4 000	−5 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	12 000	12 000	12 000
Total Current Assets	58 000	52 000	56 000	61 000
Total Assets	70 000	64 000	68 000	73 000
Total Retained Equity	70 000	64 000	68 000	73 000
Total Equity	70 000	64 000	68 000	73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	70 000	64 000	68 000	73 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	56 000	22 000	31 000	27 000
Other Income	319 000	248 000	222 000	224 000
Revenue	375 000	270 000	253 000	252 000
Cost of Goods Sold	369 000	0	0	11 000
Salary Costs	0	214 000	224 000	212 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	369 000	274 000	258 000	263 000
Operating Profit	5 000	−4 000	−5 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	−4 000	−5 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 000	12 000	12 000	12 000
Total Fixed Assets	12 000	12 000	12 000	12 000
Stock	51 000	51 000	51 000	51 000
Total Investments	0	0	0	0
Cash, Bank	7 000	1 000	5 000	10 000
Total Current Assets	58 000	52 000	56 000	61 000
Total Assets	70 000	64 000	68 000	73 000
Total Equity	70 000	64 000	68 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	70 000	64 000	68 000	73 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,14 %	−6,25 %	−7,35 %	−15,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,33 %	−1,48 %	−1,98 %	−4,37 %
Current Ratio	-	-	-	-
Quick Ratio	−1,14	−1,02	−1,1	−1,2
Equity Ratio	1	1	1	1
Gross Profit Margin	1,6 %	100 %	100 %	95,63 %