FJORDGATA 7 TRONDHEIM AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

−21,97 %

Current Ratio

6,64

Debt-to-Equity Ratio

1,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	31 000	165 000	546 000	307 000
Net Income	−391 000	15 000	−821 000	−130 000
Total Assets	4 784 000	3 340 000	3 152 000	3 929 000
Total Equity	1 780 000	587 000	572 000	1 393 000

Income (NOK)	2022	2021	2020	2019
Revenue	31 000	165 000	546 000	307 000
Expenditure	407 000	93 000	1 334 000	434 000
Operating Profit	−377 000	73 000	−788 000	−127 000
Financial Income	0	0	1 000	2 000
Financial Costs	125 000	54 000	39 000	42 000
Financial Balance	−125 000	−54 000	−38 000	−40 000
Earnings Before Tax	−502 000	19 000	−826 000	−167 000
Tax	−110 000	4 000	−5 000	−37 000
Net Income	−391 000	15 000	−821 000	−130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 651 000	3 268 000	2 935 000	3 429 000
Total Current Assets	2 133 000	72 000	216 000	500 000
Total Assets	4 784 000	3 340 000	3 152 000	3 929 000
Total Retained Equity	−1 242 000	−2 435 000	−2 450 000	−1 629 000
Total Equity	1 780 000	587 000	572 000	1 393 000
Total Long-Term Debt	2 683 000	689 000	715 000	740 000
Total Current Debt	321 000	2 065 000	1 865 000	1 796 000
Total Equity and Debt	4 784 000	3 340 000	3 152 000	3 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	31 000	140 000	311 000	264 000
Other Income	0	25 000	235 000	44 000
Revenue	31 000	165 000	546 000	307 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	139 000	112 000	111 000	118 000
Impairment	0	0	0	0
Expenditure	407 000	93 000	1 334 000	434 000
Operating Profit	−377 000	73 000	−788 000	−127 000
Financial Income	0	0	1 000	2 000
Financial Costs	125 000	54 000	39 000	42 000
Financial Balance	−125 000	−54 000	−38 000	−40 000
Dividends	0	0	0	0
Net Income	−391 000	15 000	−821 000	−130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	18 000	355 000	359 000	354 000
Real Eastate	2 540 000	2 662 000	2 500 000	2 683 000
Machinery and Plant Facilities	0	0	68 000	222 000
Fixtures	72 000	89 000	0	0
Total Tangible Assets	2 612 000	2 751 000	2 569 000	2 904 000
Total Fiancial Fixed Assets	21 000	162 000	8 000	171 000
Total Fixed Assets	2 651 000	3 268 000	2 935 000	3 429 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	3 000	93 000	462 000
Total Current Assets	2 133 000	72 000	216 000	500 000
Total Assets	4 784 000	3 340 000	3 152 000	3 929 000
Total Equity	1 780 000	587 000	572 000	1 393 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 683 000	689 000	715 000	740 000
Creditors	307 000	252 000	20 000	7 000
Unpaid Taxes	0	0	4 000	0
Dividends	0	0	0	0
Other Current Debt	14 000	1 813 000	1 840 000	1 789 000
Total Current Debt	321 000	2 065 000	1 865 000	1 796 000
Total Equity and Debt	4 784 000	3 340 000	3 152 000	3 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,97 %	2,56 %	−143,53 %	−9,33 %
Debt-to-Equity Ratio	1,51	1,17	1,25	0,53
Operating Profit Margin	−1 216,13 %	44,24 %	−144,32 %	−41,37 %
Current Ratio	6,64	0,03	0,12	0,28
Quick Ratio	6,64	0,03	0,12	0,28
Equity Ratio	0,37	0,18	0,18	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %