FJORD ARKITEKTER AS

0172 OSLO

Finances

Share Ownership

Return on Equity

34,23 %

Current Ratio

2,19

Debt-to-Equity Ratio

13,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 748 000	3 546 000	3 203 000	1 025 000
Net Income	38 000	469 000	575 000	157 000
Total Assets	2 783 000	5 297 000	2 932 000	1 197 000
Total Equity	111 000	173 000	1 304 000	729 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 748 000	3 546 000	3 203 000	1 025 000
Expenditure	3 686 000	2 943 000	2 465 000	835 000
Operating Profit	61 000	603 000	738 000	190 000
Financial Income	2 000	0	0	5 000
Financial Costs	0	1 000	0	0
Financial Balance	2 000	−1 000	0	5 000
Earnings Before Tax	63 000	602 000	738 000	194 000
Tax	26 000	133 000	163 000	37 000
Net Income	38 000	469 000	575 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	156 000	262 000	201 000	167 000
Total Current Assets	2 627 000	5 034 000	2 731 000	1 030 000
Total Assets	2 783 000	5 297 000	2 932 000	1 197 000
Total Retained Equity	81 000	143 000	1 274 000	699 000
Total Equity	111 000	173 000	1 304 000	729 000
Total Long-Term Debt	1 474 000	1 473 000	611 000	1 000
Total Current Debt	1 198 000	3 650 000	1 016 000	467 000
Total Equity and Debt	2 783 000	5 297 000	2 932 000	1 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 688 000	3 546 000	3 202 000	1 019 000
Other Income	60 000	0	0	6 000
Revenue	3 748 000	3 546 000	3 203 000	1 025 000
Cost of Goods Sold	223 000	223 000	234 000	38 000
Salary Costs	2 856 000	2 245 000	1 753 000	399 000
Depreciation	106 000	71 000	52 000	40 000
Impairment	0	0	0	0
Expenditure	3 686 000	2 943 000	2 465 000	835 000
Operating Profit	61 000	603 000	738 000	190 000
Financial Income	2 000	0	0	5 000
Financial Costs	0	1 000	0	0
Financial Balance	2 000	−1 000	0	5 000
Dividends	100 000	1 600 000	0	0
Net Income	38 000	469 000	575 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	67 000	100 000	133 000	167 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	89 000	162 000	68 000	0
Total Tangible Assets	89 000	162 000	68 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	156 000	262 000	201 000	167 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 189 000	2 353 000	524 000	309 000
Total Current Assets	2 627 000	5 034 000	2 731 000	1 030 000
Total Assets	2 783 000	5 297 000	2 932 000	1 197 000
Total Equity	111 000	173 000	1 304 000	729 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 474 000	1 473 000	611 000	1 000
Creditors	15 000	32 000	25 000	10 000
Unpaid Taxes	435 000	710 000	174 000	105 000
Dividends	100 000	1 600 000	0	0
Other Current Debt	622 000	1 165 000	664 000	316 000
Total Current Debt	1 198 000	3 650 000	1 016 000	467 000
Total Equity and Debt	2 783 000	5 297 000	2 932 000	1 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,23 %	271,1 %	44,1 %	21,54 %
Debt-to-Equity Ratio	13,28	8,51	0,47	0
Operating Profit Margin	1,63 %	17,01 %	23,04 %	18,54 %
Current Ratio	2,19	1,38	2,69	2,21
Quick Ratio	2,19	1,38	2,69	2,21
Equity Ratio	0,04	0,03	0,44	0,61
Gross Profit Margin	94,05 %	93,71 %	92,69 %	96,29 %