BJØRKELANGEN BOLIGFORVALTNING AS

1940 BJØRKELANGEN

Finances

Share Ownership

Return on Equity

87,68 %

Current Ratio

0,07

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 159 000	3 524 000	1 933 000	1 285 000
Net Income	1 409 000	2 057 000	632 000	156 000
Total Assets	4 958 000	7 923 000	21 365 000	22 282 000
Total Equity	1 607 000	199 000	1 492 000	860 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 159 000	3 524 000	1 933 000	1 285 000
Expenditure	295 000	461 000	434 000	405 000
Operating Profit	1 863 000	3 063 000	1 499 000	880 000
Financial Income	0	0	0	0
Financial Costs	57 000	425 000	689 000	680 000
Financial Balance	−57 000	−425 000	−689 000	−680 000
Earnings Before Tax	1 806 000	2 637 000	810 000	200 000
Tax	398 000	580 000	178 000	44 000
Net Income	1 409 000	2 057 000	632 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 928 000	7 886 000	20 777 000	22 136 000
Total Current Assets	29 000	37 000	589 000	145 000
Total Assets	4 958 000	7 923 000	21 365 000	22 282 000
Total Retained Equity	1 577 000	169 000	1 462 000	830 000
Total Equity	1 607 000	199 000	1 492 000	860 000
Total Long-Term Debt	2 948 000	5 148 000	19 550 000	20 979 000
Total Current Debt	403 000	2 576 000	324 000	443 000
Total Equity and Debt	4 958 000	7 923 000	21 365 000	22 282 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	290 000	626 000	1 240 000	1 285 000
Other Income	1 869 000	2 898 000	693 000	0
Revenue	2 159 000	3 524 000	1 933 000	1 285 000
Cost of Goods Sold	158 000	278 000	323 000	298 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	295 000	461 000	434 000	405 000
Operating Profit	1 863 000	3 063 000	1 499 000	880 000
Financial Income	0	0	0	0
Financial Costs	57 000	425 000	689 000	680 000
Financial Balance	−57 000	−425 000	−689 000	−680 000
Dividends	0	1 900 000	0	0
Net Income	1 409 000	2 057 000	632 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 890 000	7 877 000	20 679 000	22 136 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 890 000	7 877 000	20 679 000	22 136 000
Total Fiancial Fixed Assets	38 000	9 000	98 000	0
Total Fixed Assets	4 928 000	7 886 000	20 777 000	22 136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	29 000	37 000	539 000	5 000
Total Current Assets	29 000	37 000	589 000	145 000
Total Assets	4 958 000	7 923 000	21 365 000	22 282 000
Total Equity	1 607 000	199 000	1 492 000	860 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 948 000	5 148 000	19 550 000	20 979 000
Creditors	5 000	63 000	79 000	100 000
Unpaid Taxes	0	0	0	0
Dividends	0	1 900 000	0	0
Other Current Debt	0	33 000	67 000	298 000
Total Current Debt	403 000	2 576 000	324 000	443 000
Total Equity and Debt	4 958 000	7 923 000	21 365 000	22 282 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,68 %	1 033,67 %	42,36 %	18,14 %
Debt-to-Equity Ratio	1,83	25,87	13,1	24,39
Operating Profit Margin	86,29 %	86,92 %	77,55 %	68,48 %
Current Ratio	0,07	0,01	1,82	0,33
Quick Ratio	0,07	0,01	1,82	0,33
Equity Ratio	0,32	0,03	0,07	0,04
Gross Profit Margin	92,68 %	92,11 %	83,29 %	76,81 %