ADVOKATFIRMAET INTERJURIS DA

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

115,25 %

Current Ratio

5,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 308 000	6 831 000	9 982 000	9 943 000
Net Income	3 242 000	1 875 000	4 835 000	3 629 000
Total Assets	3 439 000	2 488 000	6 138 000	6 226 000
Total Equity	2 813 000	2 128 000	5 495 000	5 304 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 308 000	6 831 000	9 982 000	9 943 000
Expenditure	5 071 000	4 955 000	5 157 000	6 331 000
Operating Profit	3 237 000	1 876 000	4 825 000	3 612 000
Financial Income	6 000	−1 000	11 000	17 000
Financial Costs	0	0	1 000	0
Financial Balance	6 000	−1 000	10 000	17 000
Earnings Before Tax	3 242 000	1 875 000	4 835 000	3 629 000
Tax	0	0	0	0
Net Income	3 242 000	1 875 000	4 835 000	3 629 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	47 000	0	0
Total Current Assets	3 402 000	2 441 000	6 138 000	6 226 000
Total Assets	3 439 000	2 488 000	6 138 000	6 226 000
Total Retained Equity	2 813 000	2 128 000	5 495 000	5 304 000
Total Equity	2 813 000	2 128 000	5 495 000	5 304 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	626 000	360 000	643 000	922 000
Total Equity and Debt	3 439 000	2 488 000	6 138 000	6 226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 308 000	6 831 000	9 982 000	9 943 000
Other Income	0	0	0	0
Revenue	8 308 000	6 831 000	9 982 000	9 943 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 145 000	2 876 000	3 633 000	3 856 000
Depreciation	9 000	12 000	0	0
Impairment	0	0	0	0
Expenditure	5 071 000	4 955 000	5 157 000	6 331 000
Operating Profit	3 237 000	1 876 000	4 825 000	3 612 000
Financial Income	6 000	−1 000	11 000	17 000
Financial Costs	0	0	1 000	0
Financial Balance	6 000	−1 000	10 000	17 000
Dividends	0	0	0	0
Net Income	3 242 000	1 875 000	4 835 000	3 629 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	38 000	47 000	0	0
Total Tangible Assets	38 000	47 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	47 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	624 000	575 000	2 752 000	2 438 000
Total Current Assets	3 402 000	2 441 000	6 138 000	6 226 000
Total Assets	3 439 000	2 488 000	6 138 000	6 226 000
Total Equity	2 813 000	2 128 000	5 495 000	5 304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	43 000	47 000	102 000	63 000
Unpaid Taxes	533 000	173 000	498 000	821 000
Dividends	0	0	0	0
Other Current Debt	50 000	141 000	44 000	38 000
Total Current Debt	626 000	360 000	643 000	922 000
Total Equity and Debt	3 439 000	2 488 000	6 138 000	6 226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	115,25 %	88,11 %	87,99 %	68,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,96 %	27,46 %	48,34 %	36,33 %
Current Ratio	5,43	6,78	9,55	6,75
Quick Ratio	5,43	6,78	9,55	6,75
Equity Ratio	0,82	0,86	0,9	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %