FH VEKST AS

6783 STRYN

Finances

Return on Equity

45,87 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 228 000	5 522 000	1 008 000	404 000
Total Assets	6 860 000	4 646 000	7 924 000	6 916 000
Total Equity	4 857 000	4 629 000	5 906 000	6 899 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	18 000	22 000	8 000
Operating Profit	−31 000	−18 000	−22 000	−8 000
Financial Income	2 259 000	5 540 000	1 029 000	413 000
Financial Costs	0	0	0	0
Financial Balance	2 259 000	5 540 000	1 029 000	413 000
Earnings Before Tax	2 228 000	5 522 000	1 008 000	404 000
Tax	0	0	0	0
Net Income	2 228 000	5 522 000	1 008 000	404 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 486 000	4 486 000	4 486 000	4 486 000
Total Current Assets	2 374 000	160 000	3 437 000	2 430 000
Total Assets	6 860 000	4 646 000	7 924 000	6 916 000
Total Retained Equity	2 806 000	2 578 000	3 856 000	4 848 000
Total Equity	4 857 000	4 629 000	5 906 000	6 899 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 003 000	18 000	2 018 000	18 000
Total Equity and Debt	6 860 000	4 646 000	7 924 000	6 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	18 000	22 000	8 000
Operating Profit	−31 000	−18 000	−22 000	−8 000
Financial Income	2 259 000	5 540 000	1 029 000	413 000
Financial Costs	0	0	0	0
Financial Balance	2 259 000	5 540 000	1 029 000	413 000
Dividends	2 000 000	6 800 000	2 000 000	0
Net Income	2 228 000	5 522 000	1 008 000	404 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 486 000	4 486 000	4 486 000	4 486 000
Total Fixed Assets	4 486 000	4 486 000	4 486 000	4 486 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	115 000	136 000	3 428 000	2 071 000
Total Current Assets	2 374 000	160 000	3 437 000	2 430 000
Total Assets	6 860 000	4 646 000	7 924 000	6 916 000
Total Equity	4 857 000	4 629 000	5 906 000	6 899 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	18 000	18 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	6 800 000	2 000 000	0
Other Current Debt	2 003 000	0	0	0
Total Current Debt	2 003 000	18 000	2 018 000	18 000
Total Equity and Debt	6 860 000	4 646 000	7 924 000	6 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,87 %	119,29 %	17,07 %	5,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,19	8,89	1,7	135
Quick Ratio	1,19	8,89	1,7	135
Equity Ratio	0,71	1	0,75	1
Gross Profit Margin	-	-	-	-