LINDERUD NÆRING AS

0593 OSLO

Finances

Share Ownership

Return on Equity

31,94 %

Current Ratio

0,07

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 351 000	1 158 000	1 038 000	1 110 000
Net Income	460 000	258 000	255 000	200 000
Total Assets	17 069 000	16 513 000	17 566 000	4 586 000
Total Equity	1 440 000	980 000	722 000	467 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 351 000	1 158 000	1 038 000	1 110 000
Expenditure	763 000	830 000	713 000	855 000
Operating Profit	588 000	329 000	325 000	254 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Earnings Before Tax	589 000	331 000	327 000	256 000
Tax	130 000	73 000	72 000	57 000
Net Income	460 000	258 000	255 000	200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 033 000	16 421 000	16 810 000	3 689 000
Total Current Assets	1 037 000	92 000	756 000	896 000
Total Assets	17 069 000	16 513 000	17 566 000	4 586 000
Total Retained Equity	1 410 000	950 000	692 000	437 000
Total Equity	1 440 000	980 000	722 000	467 000
Total Long-Term Debt	14 000	22 000	29 000	4 000
Total Current Debt	15 616 000	15 511 000	16 815 000	4 114 000
Total Equity and Debt	17 069 000	16 513 000	17 566 000	4 586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 151 000	0	0	0
Other Income	199 000	1 158 000	1 038 000	1 110 000
Revenue	1 351 000	1 158 000	1 038 000	1 110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	389 000	389 000	255 000	121 000
Impairment	0	0	0	0
Expenditure	763 000	830 000	713 000	855 000
Operating Profit	588 000	329 000	325 000	254 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	2 000	2 000	2 000	2 000
Dividends	0	0	0	0
Net Income	460 000	258 000	255 000	200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 033 000	16 421 000	16 810 000	3 689 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 033 000	16 421 000	16 810 000	3 689 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 033 000	16 421 000	16 810 000	3 689 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 015 000	69 000	737 000	279 000
Total Current Assets	1 037 000	92 000	756 000	896 000
Total Assets	17 069 000	16 513 000	17 566 000	4 586 000
Total Equity	1 440 000	980 000	722 000	467 000
Short-Term Group Debt	15 404 000	15 404 000	16 704 000	3 978 000
Total Long-Term Debt	14 000	22 000	29 000	4 000
Creditors	24 000	27 000	20 000	20 000
Unpaid Taxes	49 000	0	44 000	57 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	15 616 000	15 511 000	16 815 000	4 114 000
Total Equity and Debt	17 069 000	16 513 000	17 566 000	4 586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,94 %	26,33 %	35,32 %	42,83 %
Debt-to-Equity Ratio	0,01	0,02	0,04	0,01
Operating Profit Margin	43,52 %	28,41 %	31,31 %	22,88 %
Current Ratio	0,07	0,01	0,04	0,22
Quick Ratio	0,07	0,01	0,04	0,22
Equity Ratio	0,08	0,06	0,04	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %