KRN HOLDING FREDRIKSTAD AS

1615 FREDRIKSTAD

Finances

Return on Equity

160,81 %

Current Ratio

28,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 195 000	−54 000	22 000	582 000
Total Assets	1 390 000	803 000	853 000	835 000
Total Equity	1 365 000	771 000	824 000	802 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	55 000	54 000	17 000	10 000
Operating Profit	−55 000	−54 000	−17 000	−10 000
Financial Income	2 250 000	0	46 000	625 000
Financial Costs	1 000	0	0	0
Financial Balance	2 249 000	0	46 000	625 000
Earnings Before Tax	2 195 000	−54 000	29 000	614 000
Tax	0	0	6 000	33 000
Net Income	2 195 000	−54 000	22 000	582 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	679 000	579 000	329 000	354 000
Total Current Assets	711 000	224 000	524 000	480 000
Total Assets	1 390 000	803 000	853 000	835 000
Total Retained Equity	1 335 000	741 000	794 000	772 000
Total Equity	1 365 000	771 000	824 000	802 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	32 000	29 000	33 000
Total Equity and Debt	1 390 000	803 000	853 000	835 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	54 000	17 000	10 000
Operating Profit	−55 000	−54 000	−17 000	−10 000
Financial Income	2 250 000	0	46 000	625 000
Financial Costs	1 000	0	0	0
Financial Balance	2 249 000	0	46 000	625 000
Dividends	1 600 000	0	0	0
Net Income	2 195 000	−54 000	22 000	582 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	679 000	579 000	329 000	354 000
Total Fixed Assets	679 000	579 000	329 000	354 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	224 000	424 000	458 000
Total Current Assets	711 000	224 000	524 000	480 000
Total Assets	1 390 000	803 000	853 000	835 000
Total Equity	1 365 000	771 000	824 000	802 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	10 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 600 000	0	0	0
Other Current Debt	22 000	22 000	22 000	0
Total Current Debt	25 000	32 000	29 000	33 000
Total Equity and Debt	1 390 000	803 000	853 000	835 000

Financial indicators	2022	2021	2020	2019
Return on Equity	160,81 %	−7 %	2,67 %	72,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	28,44	7	18,07	14,55
Quick Ratio	28,44	7	18,07	14,55
Equity Ratio	0,98	0,96	0,97	0,96
Gross Profit Margin	-	-	-	-