BENKI EIENDOM AS

1470 LØRENSKOG

Finances

Share Ownership

Return on Equity

7,11 %

Current Ratio

2,21

Debt-to-Equity Ratio

1,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	902 000	330 000	311 000	385 000
Net Income	272 000	−135 000	−213 000	−151 000
Total Assets	10 948 000	10 370 000	10 230 000	10 782 000
Total Equity	3 826 000	1 655 000	1 655 000	1 655 000

Income (NOK)	2022	2021	2020	2019
Revenue	902 000	330 000	311 000	385 000
Expenditure	385 000	233 000	286 000	267 000
Operating Profit	517 000	96 000	25 000	119 000
Financial Income	0	0	0	0
Financial Costs	169 000	269 000	298 000	313 000
Financial Balance	−169 000	−269 000	−298 000	−313 000
Earnings Before Tax	348 000	−173 000	−273 000	−194 000
Tax	77 000	−38 000	−60 000	−43 000
Net Income	272 000	−135 000	−213 000	−151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 195 000	9 869 000	9 869 000	9 869 000
Total Current Assets	3 754 000	501 000	362 000	913 000
Total Assets	10 948 000	10 370 000	10 230 000	10 782 000
Total Retained Equity	0	920 000	1 055 000	1 268 000
Total Equity	3 826 000	1 655 000	1 655 000	1 655 000
Total Long-Term Debt	5 423 000	8 671 000	8 525 000	9 082 000
Total Current Debt	1 699 000	44 000	50 000	45 000
Total Equity and Debt	10 948 000	10 370 000	10 230 000	10 782 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	902 000	330 000	311 000	385 000
Revenue	902 000	330 000	311 000	385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	385 000	233 000	286 000	267 000
Operating Profit	517 000	96 000	25 000	119 000
Financial Income	0	0	0	0
Financial Costs	169 000	269 000	298 000	313 000
Financial Balance	−169 000	−269 000	−298 000	−313 000
Dividends	1 600 000	0	0	0
Net Income	272 000	−135 000	−213 000	−151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 551 000	8 225 000	8 225 000	8 225 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 551 000	8 225 000	8 225 000	8 225 000
Total Fiancial Fixed Assets	1 644 000	1 644 000	1 644 000	1 644 000
Total Fixed Assets	7 195 000	9 869 000	9 869 000	9 869 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	254 000	328 000	88 000	719 000
Total Current Assets	3 754 000	501 000	362 000	913 000
Total Assets	10 948 000	10 370 000	10 230 000	10 782 000
Total Equity	3 826 000	1 655 000	1 655 000	1 655 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 423 000	8 671 000	8 525 000	9 082 000
Creditors	7 000	9 000	13 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	1 600 000	0	0	0
Other Current Debt	16 000	35 000	38 000	38 000
Total Current Debt	1 699 000	44 000	50 000	45 000
Total Equity and Debt	10 948 000	10 370 000	10 230 000	10 782 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,11 %	−8,16 %	−12,87 %	−9,12 %
Debt-to-Equity Ratio	1,42	5,24	5,15	5,49
Operating Profit Margin	57,32 %	29,09 %	8,04 %	30,91 %
Current Ratio	2,21	11,39	7,24	20,29
Quick Ratio	2,21	11,39	7,24	20,29
Equity Ratio	0,35	0,16	0,16	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %