GUNNAR LANGVA EIENDOM AS

6002 ÅLESUND

Finances

Share Ownership

Return on Equity

6,33 %

Current Ratio

3,93

Debt-to-Equity Ratio

2,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 442 000	1 194 000	1 212 000	1 172 000
Net Income	196 000	−177 000	−458 000	−299 000
Total Assets	10 179 000	10 780 000	10 800 000	12 836 000
Total Equity	3 096 000	2 900 000	3 077 000	3 535 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 442 000	1 194 000	1 212 000	1 172 000
Expenditure	988 000	1 195 000	1 580 000	1 293 000
Operating Profit	453 000	−2 000	−369 000	−121 000
Financial Income	0	0	0	1 000
Financial Costs	202 000	225 000	218 000	310 000
Financial Balance	−202 000	−225 000	−218 000	−309 000
Earnings Before Tax	251 000	−227 000	−587 000	−431 000
Tax	55 000	−50 000	−129 000	−131 000
Net Income	196 000	−177 000	−458 000	−299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 590 000	10 164 000	10 633 000	10 994 000
Total Current Assets	589 000	617 000	167 000	1 843 000
Total Assets	10 179 000	10 780 000	10 800 000	12 836 000
Total Retained Equity	0	0	0	0
Total Equity	3 096 000	2 900 000	3 077 000	3 535 000
Total Long-Term Debt	6 932 000	7 730 000	7 505 000	9 037 000
Total Current Debt	150 000	150 000	217 000	264 000
Total Equity and Debt	10 179 000	10 780 000	10 800 000	12 836 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 442 000	1 194 000	1 212 000	1 172 000
Revenue	1 442 000	1 194 000	1 212 000	1 172 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	519 000	519 000	553 000	553 000
Impairment	0	0	0	0
Expenditure	988 000	1 195 000	1 580 000	1 293 000
Operating Profit	453 000	−2 000	−369 000	−121 000
Financial Income	0	0	0	1 000
Financial Costs	202 000	225 000	218 000	310 000
Financial Balance	−202 000	−225 000	−218 000	−309 000
Dividends	0	0	0	0
Net Income	196 000	−177 000	−458 000	−299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	255 000	310 000	260 000	131 000
Real Eastate	9 335 000	9 854 000	10 373 000	10 821 000
Machinery and Plant Facilities	0	0	0	41 000
Fixtures	0	0	0	0
Total Tangible Assets	9 335 000	9 854 000	10 373 000	10 862 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 590 000	10 164 000	10 633 000	10 994 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	586 000	617 000	88 000	1 843 000
Total Current Assets	589 000	617 000	167 000	1 843 000
Total Assets	10 179 000	10 780 000	10 800 000	12 836 000
Total Equity	3 096 000	2 900 000	3 077 000	3 535 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 932 000	7 730 000	7 505 000	9 037 000
Creditors	31 000	51 000	184 000	53 000
Unpaid Taxes	43 000	24 000	−41 000	141 000
Dividends	0	0	0	0
Other Current Debt	76 000	75 000	74 000	70 000
Total Current Debt	150 000	150 000	217 000	264 000
Total Equity and Debt	10 179 000	10 780 000	10 800 000	12 836 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,33 %	−6,1 %	−14,88 %	−8,46 %
Debt-to-Equity Ratio	2,24	2,67	2,44	2,56
Operating Profit Margin	31,41 %	−0,17 %	−30,45 %	−10,32 %
Current Ratio	3,93	4,11	0,77	6,98
Quick Ratio	3,93	4,11	0,77	6,98
Equity Ratio	0,3	0,27	0,28	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %