company

ADMIRALEN BOLIGSAMEIE

3181 HORTEN

Finances

Share Ownership

Return on Equity

18,27 %

Current Ratio

3,9

Debt-to-Equity Ratio

−1,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 220 000	1 695 000	926 000	3 110 000
Net Income	−264 000	−334 000	−220 000	900 000
Total Assets	1 122 000	1 559 000	2 153 000	2 582 000
Total Equity	−1 445 000	−1 181 000	−847 000	−627 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 220 000	1 695 000	926 000	3 110 000
Expenditure	1 391 000	1 943 000	1 040 000	2 103 000
Operating Profit	−170 000	−248 000	−114 000	1 007 000
Financial Income	8 000	1 000	3 000	12 000
Financial Costs	101 000	87 000	110 000	118 000
Financial Balance	−93 000	−86 000	−107 000	−106 000
Earnings Before Tax	−264 000	−334 000	−220 000	900 000
Tax	0	0	0	0
Net Income	−264 000	−334 000	−220 000	900 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 122 000	1 559 000	2 153 000	2 582 000
Total Assets	1 122 000	1 559 000	2 153 000	2 582 000
Total Retained Equity	−1 445 000	−1 181 000	−847 000	−627 000
Total Equity	−1 445 000	−1 181 000	−847 000	−627 000
Total Long-Term Debt	2 279 000	2 468 000	2 639 000	2 798 000
Total Current Debt	288 000	273 000	362 000	411 000
Total Equity and Debt	1 122 000	1 559 000	2 153 000	2 582 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 220 000	1 695 000	926 000	3 110 000
Revenue	1 220 000	1 695 000	926 000	3 110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	103 000	105 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 391 000	1 943 000	1 040 000	2 103 000
Operating Profit	−170 000	−248 000	−114 000	1 007 000
Financial Income	8 000	1 000	3 000	12 000
Financial Costs	101 000	87 000	110 000	118 000
Financial Balance	−93 000	−86 000	−107 000	−106 000
Dividends	0	0	0	0
Net Income	−264 000	−334 000	−220 000	900 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	681 000	1 197 000	1 865 000	1 258 000
Total Current Assets	1 122 000	1 559 000	2 153 000	2 582 000
Total Assets	1 122 000	1 559 000	2 153 000	2 582 000
Total Equity	−1 445 000	−1 181 000	−847 000	−627 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 279 000	2 468 000	2 639 000	2 798 000
Creditors	287 000	269 000	293 000	348 000
Unpaid Taxes	0	0	3 000	0
Dividends	0	0	0	0
Other Current Debt	1 000	4 000	65 000	62 000
Total Current Debt	288 000	273 000	362 000	411 000
Total Equity and Debt	1 122 000	1 559 000	2 153 000	2 582 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,27 %	28,28 %	25,97 %	−143,54 %
Debt-to-Equity Ratio	−1,58	−2,09	−3,12	−4,46
Operating Profit Margin	−13,93 %	−14,63 %	−12,31 %	32,38 %
Current Ratio	3,9	5,71	5,95	6,28
Quick Ratio	3,9	5,71	5,95	6,28
Equity Ratio	−1,29	−0,76	−0,39	−0,24
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English