REAL ENTERTAINMENT AS

0194 OSLO

Finances

Share Ownership

Return on Equity

74,71 %

Current Ratio

1,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 253 000	6 251 000	3 708 000	8 773 000
Net Income	1 433 000	1 321 000	417 000	546 000
Total Assets	4 003 000	3 995 000	3 005 000	2 853 000
Total Equity	1 918 000	1 485 000	2 164 000	2 347 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 253 000	6 251 000	3 708 000	8 773 000
Expenditure	12 415 000	4 583 000	3 168 000	8 063 000
Operating Profit	1 838 000	1 668 000	539 000	712 000
Financial Income	0	0	0	2 000
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	2 000
Earnings Before Tax	1 838 000	1 668 000	539 000	714 000
Tax	404 000	347 000	122 000	168 000
Net Income	1 433 000	1 321 000	417 000	546 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 000	78 000	3 000	40 000
Total Current Assets	3 860 000	3 918 000	3 002 000	2 813 000
Total Assets	4 003 000	3 995 000	3 005 000	2 853 000
Total Retained Equity	1 888 000	1 455 000	2 134 000	2 317 000
Total Equity	1 918 000	1 485 000	2 164 000	2 347 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 085 000	2 510 000	841 000	506 000
Total Equity and Debt	4 003 000	3 995 000	3 005 000	2 853 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 253 000	6 078 000	3 708 000	8 773 000
Other Income	0	173 000	0	0
Revenue	14 253 000	6 251 000	3 708 000	8 773 000
Cost of Goods Sold	11 650 000	4 066 000	2 383 000	7 276 000
Salary Costs	42 000	6 000	119 000	48 000
Depreciation	26 000	6 000	37 000	63 000
Impairment	0	0	0	0
Expenditure	12 415 000	4 583 000	3 168 000	8 063 000
Operating Profit	1 838 000	1 668 000	539 000	712 000
Financial Income	0	0	0	2 000
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	2 000
Dividends	1 000 000	2 000 000	600 000	0
Net Income	1 433 000	1 321 000	417 000	546 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	53 000	13 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	89 000	65 000	3 000	40 000
Total Tangible Assets	89 000	65 000	3 000	40 000
Total Fiancial Fixed Assets	1 000	0	0	0
Total Fixed Assets	143 000	78 000	3 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 058 000	2 947 000	2 538 000	1 969 000
Total Current Assets	3 860 000	3 918 000	3 002 000	2 813 000
Total Assets	4 003 000	3 995 000	3 005 000	2 853 000
Total Equity	1 918 000	1 485 000	2 164 000	2 347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	436 000	150 000	93 000	326 000
Unpaid Taxes	6 000	0	0	5 000
Dividends	1 000 000	2 000 000	600 000	0
Other Current Debt	198 000	0	26 000	7 000
Total Current Debt	2 085 000	2 510 000	841 000	506 000
Total Equity and Debt	4 003 000	3 995 000	3 005 000	2 853 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,71 %	88,96 %	19,27 %	23,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,9 %	26,68 %	14,54 %	8,12 %
Current Ratio	1,85	1,56	3,57	5,56
Quick Ratio	1,85	1,56	3,57	5,56
Equity Ratio	0,48	0,37	0,72	0,82
Gross Profit Margin	18,26 %	34,95 %	35,73 %	17,06 %