BOLIGHUSET AS

1724 SARPSBORG

Finances

Return on Equity

−31,74 %

Current Ratio

2,97

Debt-to-Equity Ratio

2,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	140 000	18 000	110 000	397 000
Net Income	−2 002 000	4 789 000	1 703 000	−354 000
Total Assets	20 245 000	20 970 000	14 860 000	10 516 000
Total Equity	6 308 000	8 310 000	3 521 000	1 818 000

Income (NOK)	2022	2021	2020	2019
Revenue	140 000	18 000	110 000	397 000
Expenditure	1 730 000	537 000	5 107 000	176 000
Operating Profit	−1 590 000	−518 000	−4 997 000	221 000
Financial Income	0	5 500 000	6 858 000	0
Financial Costs	412 000	193 000	159 000	510 000
Financial Balance	−412 000	5 307 000	6 699 000	−510 000
Earnings Before Tax	−2 002 000	4 789 000	1 703 000	−289 000
Tax	0	0	0	65 000
Net Income	−2 002 000	4 789 000	1 703 000	−354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 083 000	19 613 000	13 035 000	8 417 000
Total Current Assets	1 161 000	1 356 000	1 825 000	2 099 000
Total Assets	20 245 000	20 970 000	14 860 000	10 516 000
Total Retained Equity	3 758 000	5 760 000	971 000	−732 000
Total Equity	6 308 000	8 310 000	3 521 000	1 818 000
Total Long-Term Debt	13 546 000	12 444 000	5 228 000	5 239 000
Total Current Debt	391 000	216 000	6 111 000	3 459 000
Total Equity and Debt	20 245 000	20 970 000	14 860 000	10 516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	140 000	18 000	110 000	397 000
Revenue	140 000	18 000	110 000	397 000
Cost of Goods Sold	78 000	77 000	0	0
Salary Costs	19 000	10 000	64 000	0
Depreciation	248 000	109 000	90 000	0
Impairment	0	0	0	0
Expenditure	1 730 000	537 000	5 107 000	176 000
Operating Profit	−1 590 000	−518 000	−4 997 000	221 000
Financial Income	0	5 500 000	6 858 000	0
Financial Costs	412 000	193 000	159 000	510 000
Financial Balance	−412 000	5 307 000	6 699 000	−510 000
Dividends	0	0	0	0
Net Income	−2 002 000	4 789 000	1 703 000	−354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 248 000	6 248 000	3 675 000	8 417 000
Machinery and Plant Facilities	185 000	246 000	0	0
Fixtures	612 000	181 000	360 000	0
Total Tangible Assets	7 045 000	6 675 000	4 035 000	8 417 000
Total Fiancial Fixed Assets	12 039 000	12 939 000	9 000 000	0
Total Fixed Assets	19 083 000	19 613 000	13 035 000	8 417 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	55 000	0	512 000	0
Total Current Assets	1 161 000	1 356 000	1 825 000	2 099 000
Total Assets	20 245 000	20 970 000	14 860 000	10 516 000
Total Equity	6 308 000	8 310 000	3 521 000	1 818 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 546 000	12 444 000	5 228 000	5 239 000
Creditors	135 000	29 000	157 000	107 000
Unpaid Taxes	25 000	11 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	231 000	177 000	5 953 000	3 352 000
Total Current Debt	391 000	216 000	6 111 000	3 459 000
Total Equity and Debt	20 245 000	20 970 000	14 860 000	10 516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,74 %	57,63 %	48,37 %	−19,47 %
Debt-to-Equity Ratio	2,15	1,5	1,48	2,88
Operating Profit Margin	−1 135,71 %	−2 877,78 %	−4 542,73 %	55,67 %
Current Ratio	2,97	6,28	0,3	0,61
Quick Ratio	2,97	6,28	0,3	0,61
Equity Ratio	0,31	0,4	0,24	0,17
Gross Profit Margin	44,29 %	−327,78 %	100 %	100 %