FET ARENA AS

1900 FETSUND

Finances

Share Ownership

Return on Equity

37,74 %

Current Ratio

8,98

Debt-to-Equity Ratio

−16,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 805 000	4 557 000	4 391 000	4 675 000
Net Income	−1 303 000	−389 000	−211 000	−498 000
Total Assets	53 298 000	55 649 000	56 840 000	57 086 000
Total Equity	−3 453 000	−2 150 000	−1 761 000	−1 549 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 805 000	4 557 000	4 391 000	4 675 000
Expenditure	4 647 000	4 255 000	3 744 000	3 919 000
Operating Profit	158 000	302 000	646 000	756 000
Financial Income	78 000	41 000	37 000	41 000
Financial Costs	1 539 000	731 000	894 000	1 296 000
Financial Balance	−1 461 000	−690 000	−857 000	−1 255 000
Earnings Before Tax	−1 303 000	−389 000	−211 000	−498 000
Tax	0	0	0	0
Net Income	−1 303 000	−389 000	−211 000	−498 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 756 000	47 464 000	50 123 000	51 831 000
Total Current Assets	7 542 000	8 185 000	6 717 000	5 255 000
Total Assets	53 298 000	55 649 000	56 840 000	57 086 000
Total Retained Equity	−3 483 000	−2 180 000	−1 791 000	−1 579 000
Total Equity	−3 453 000	−2 150 000	−1 761 000	−1 549 000
Total Long-Term Debt	55 912 000	57 329 000	58 026 000	58 026 000
Total Current Debt	840 000	470 000	574 000	610 000
Total Equity and Debt	53 298 000	55 649 000	56 840 000	57 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	881 000	738 000	978 000	814 000
Other Income	3 924 000	3 820 000	3 413 000	3 861 000
Revenue	4 805 000	4 557 000	4 391 000	4 675 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	743 000	697 000	830 000
Depreciation	1 297 000	1 296 000	1 298 000	1 281 000
Impairment	0	0	0	0
Expenditure	4 647 000	4 255 000	3 744 000	3 919 000
Operating Profit	158 000	302 000	646 000	756 000
Financial Income	78 000	41 000	37 000	41 000
Financial Costs	1 539 000	731 000	894 000	1 296 000
Financial Balance	−1 461 000	−690 000	−857 000	−1 255 000
Dividends	0	0	0	0
Net Income	−1 303 000	−389 000	−211 000	−498 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	44 587 000	45 981 000	47 416 000	48 705 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	65 000	73 000	82 000
Total Tangible Assets	44 644 000	46 046 000	47 489 000	48 787 000
Total Fiancial Fixed Assets	1 113 000	1 418 000	2 634 000	3 044 000
Total Fixed Assets	45 756 000	47 464 000	50 123 000	51 831 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 486 000	8 078 000	6 643 000	5 209 000
Total Current Assets	7 542 000	8 185 000	6 717 000	5 255 000
Total Assets	53 298 000	55 649 000	56 840 000	57 086 000
Total Equity	−3 453 000	−2 150 000	−1 761 000	−1 549 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 912 000	57 329 000	58 026 000	58 026 000
Creditors	115 000	116 000	344 000	233 000
Unpaid Taxes	8 000	34 000	50 000	65 000
Dividends	0	0	0	0
Other Current Debt	716 000	319 000	181 000	312 000
Total Current Debt	840 000	470 000	574 000	610 000
Total Equity and Debt	53 298 000	55 649 000	56 840 000	57 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,74 %	18,09 %	11,98 %	32,15 %
Debt-to-Equity Ratio	−16,19	−26,66	−32,95	−37,46
Operating Profit Margin	3,29 %	6,63 %	14,71 %	16,17 %
Current Ratio	8,98	17,41	11,7	8,61
Quick Ratio	8,98	17,41	11,7	8,61
Equity Ratio	−0,06	−0,04	−0,03	−0,03
Gross Profit Margin	100 %	100 %	100 %	100 %