WENNINVEST EIENDOM 1 AS

0379 OSLO

Finances

Share Ownership

Return on Equity

98,31 %

Current Ratio

7,67

Debt-to-Equity Ratio

69,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	201 000	194 000	190 000	143 000
Net Income	58 000	73 000	75 000	41 000
Total Assets	4 240 000	4 165 000	4 069 000	3 974 000
Total Equity	59 000	59 000	59 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	201 000	194 000	190 000	143 000
Expenditure	131 000	101 000	96 000	93 000
Operating Profit	69 000	93 000	94 000	50 000
Financial Income	5 000	0	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	2 000	3 000
Earnings Before Tax	75 000	93 000	96 000	53 000
Tax	16 000	20 000	21 000	12 000
Net Income	58 000	73 000	75 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 588 000	3 588 000	3 588 000	3 588 000
Total Current Assets	652 000	577 000	481 000	386 000
Total Assets	4 240 000	4 165 000	4 069 000	3 974 000
Total Retained Equity	36 000	36 000	36 000	36 000
Total Equity	59 000	59 000	59 000	58 000
Total Long-Term Debt	4 096 000	4 003 000	3 908 000	3 856 000
Total Current Debt	85 000	104 000	102 000	60 000
Total Equity and Debt	4 240 000	4 165 000	4 069 000	3 974 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	201 000	194 000	190 000	143 000
Revenue	201 000	194 000	190 000	143 000
Cost of Goods Sold	23 000	19 000	14 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	131 000	101 000	96 000	93 000
Operating Profit	69 000	93 000	94 000	50 000
Financial Income	5 000	0	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	5 000	0	2 000	3 000
Dividends	0	0	0	0
Net Income	58 000	73 000	75 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 588 000	3 588 000	3 588 000	3 588 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 588 000	3 588 000	3 588 000	3 588 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 588 000	3 588 000	3 588 000	3 588 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	652 000	577 000	481 000	350 000
Total Current Assets	652 000	577 000	481 000	386 000
Total Assets	4 240 000	4 165 000	4 069 000	3 974 000
Total Equity	59 000	59 000	59 000	58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 096 000	4 003 000	3 908 000	3 856 000
Creditors	3 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	100 000	102 000	60 000
Total Current Debt	85 000	104 000	102 000	60 000
Total Equity and Debt	4 240 000	4 165 000	4 069 000	3 974 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,31 %	123,73 %	127,12 %	70,69 %
Debt-to-Equity Ratio	69,42	67,85	66,24	66,48
Operating Profit Margin	34,33 %	47,94 %	49,47 %	34,97 %
Current Ratio	7,67	5,55	4,72	6,43
Quick Ratio	7,67	5,55	4,72	6,43
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	88,56 %	90,21 %	92,63 %	100 %