ADVOKATFIRMAET GLITTERTIND AS

0250 OSLO

Finances

Share Ownership

Return on Equity

169,51 %

Current Ratio

4,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	126 560 000	127 669 000	122 790 000	121 260 000
Net Income	70 930 000	74 739 000	67 653 000	65 770 000
Total Assets	53 638 000	50 075 000	50 855 000	57 605 000
Total Equity	41 844 000	38 847 000	36 936 000	42 291 000

Income (NOK)	2022	2021	2020	2019
Revenue	126 560 000	127 669 000	122 790 000	121 260 000
Expenditure	55 410 000	52 686 000	54 949 000	55 322 000
Operating Profit	71 150 000	74 984 000	67 841 000	65 938 000
Financial Income	36 000	21 000	48 000	60 000
Financial Costs	100 000	101 000	88 000	82 000
Financial Balance	−64 000	−80 000	−40 000	−22 000
Earnings Before Tax	71 086 000	74 904 000	67 802 000	65 915 000
Tax	156 000	165 000	149 000	145 000
Net Income	70 930 000	74 739 000	67 653 000	65 770 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	253 000	562 000	1 031 000	1 696 000
Total Current Assets	53 385 000	49 512 000	49 825 000	55 910 000
Total Assets	53 638 000	50 075 000	50 855 000	57 605 000
Total Retained Equity	36 844 000	33 847 000	32 436 000	38 291 000
Total Equity	41 844 000	38 847 000	36 936 000	42 291 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 794 000	11 228 000	13 919 000	15 314 000
Total Equity and Debt	53 638 000	50 075 000	50 855 000	57 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	125 113 000	126 443 000	121 250 000	120 174 000
Other Income	1 447 000	1 227 000	1 540 000	1 085 000
Revenue	126 560 000	127 669 000	122 790 000	121 260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 120 000	36 790 000	38 316 000	37 386 000
Depreciation	424 000	632 000	767 000	859 000
Impairment	0	0	0	0
Expenditure	55 410 000	52 686 000	54 949 000	55 322 000
Operating Profit	71 150 000	74 984 000	67 841 000	65 938 000
Financial Income	36 000	21 000	48 000	60 000
Financial Costs	100 000	101 000	88 000	82 000
Financial Balance	−64 000	−80 000	−40 000	−22 000
Dividends	0	0	0	0
Net Income	70 930 000	74 739 000	67 653 000	65 770 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	12 000
Real Eastate	75 000	238 000	417 000	594 000
Machinery and Plant Facilities	0	12 000	25 000	38 000
Fixtures	178 000	313 000	589 000	1 052 000
Total Tangible Assets	253 000	562 000	1 031 000	1 684 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	253 000	562 000	1 031 000	1 696 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 541 000	19 695 000	19 694 000	17 366 000
Total Current Assets	53 385 000	49 512 000	49 825 000	55 910 000
Total Assets	53 638 000	50 075 000	50 855 000	57 605 000
Total Equity	41 844 000	38 847 000	36 936 000	42 291 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 121 000	−229 000	698 000	3 414 000
Unpaid Taxes	7 290 000	7 688 000	7 525 000	6 874 000
Dividends	0	0	0	0
Other Current Debt	3 227 000	3 604 000	5 547 000	4 881 000
Total Current Debt	11 794 000	11 228 000	13 919 000	15 314 000
Total Equity and Debt	53 638 000	50 075 000	50 855 000	57 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	169,51 %	192,39 %	183,16 %	155,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	56,22 %	58,73 %	55,25 %	54,38 %
Current Ratio	4,53	4,41	3,58	3,65
Quick Ratio	4,53	4,41	3,58	3,65
Equity Ratio	0,78	0,78	0,73	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %