A-LARM - ARBEID OG HELSE AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 595 000	0	0	0
Net Income	0	−6 000	−5 000	−4 000
Total Assets	360 000	0	0	0
Total Equity	0	0	−19 000	−14 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 595 000	0	0	0
Expenditure	1 595 000	6 000	5 000	4 000
Operating Profit	0	−6 000	−5 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	−6 000	−5 000	−4 000
Tax	0	0	0	0
Net Income	0	−6 000	−5 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	360 000	0	0	0
Total Assets	360 000	0	0	0
Total Retained Equity	−30 000	−30 000	−49 000	−44 000
Total Equity	0	0	−19 000	−14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	360 000	0	19 000	14 000
Total Equity and Debt	360 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 631 000	0	0	0
Other Income	−36 000	0	0	0
Revenue	1 595 000	0	0	0
Cost of Goods Sold	21 000	0	0	0
Salary Costs	891 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 595 000	6 000	5 000	4 000
Operating Profit	0	−6 000	−5 000	−4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	−6 000	−5 000	−4 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	256 000	0	0
Total Current Assets	360 000	0	0
Total Assets	360 000	0	0
Total Equity	0	−19 000	−14 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	160 000	0	0
Unpaid Taxes	83 000	0	0
Dividends	0	0	0
Other Current Debt	117 000	19 000	14 000
Total Current Debt	360 000	19 000	14 000
Total Equity and Debt	360 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	-	-	26,32 %	28,57 %
Debt-to-Equity Ratio	-	-	−0	−0
Operating Profit Margin	0 %	-	-	-
Current Ratio	1	-	0	0
Quick Ratio	1	-	0	0
Equity Ratio	0	-	-	-
Gross Profit Margin	98,68 %	-	-	-