MEHREN EIENDOM AS

3413 LIER

Finances

Share Ownership

Return on Equity

30,87 %

Current Ratio

1,15

Debt-to-Equity Ratio

4,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 769 000	1 698 000	1 690 000	1 673 000
Net Income	705 000	644 000	605 000	575 000
Total Assets	14 155 000	12 508 000	12 832 000	13 197 000
Total Equity	2 284 000	3 979 000	3 836 000	3 631 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 769 000	1 698 000	1 690 000	1 673 000
Expenditure	531 000	610 000	605 000	553 000
Operating Profit	1 238 000	1 088 000	1 084 000	1 120 000
Financial Income	0	0	0	0
Financial Costs	334 000	263 000	309 000	384 000
Financial Balance	−334 000	−263 000	−309 000	−384 000
Earnings Before Tax	904 000	825 000	775 000	737 000
Tax	199 000	182 000	170 000	162 000
Net Income	705 000	644 000	605 000	575 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 024 000	11 415 000	11 806 000	12 195 000
Total Current Assets	3 131 000	1 093 000	1 026 000	1 002 000
Total Assets	14 155 000	12 508 000	12 832 000	13 197 000
Total Retained Equity	1 694 000	1 389 000	1 245 000	1 041 000
Total Equity	2 284 000	3 979 000	3 836 000	3 631 000
Total Long-Term Debt	9 156 000	7 750 000	8 342 000	8 928 000
Total Current Debt	2 715 000	779 000	654 000	638 000
Total Equity and Debt	14 155 000	12 508 000	12 832 000	13 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 769 000	1 698 000	1 690 000	1 673 000
Revenue	1 769 000	1 698 000	1 690 000	1 673 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	391 000	391 000	389 000	392 000
Impairment	0	0	0	0
Expenditure	531 000	610 000	605 000	553 000
Operating Profit	1 238 000	1 088 000	1 084 000	1 120 000
Financial Income	0	0	0	0
Financial Costs	334 000	263 000	309 000	384 000
Financial Balance	−334 000	−263 000	−309 000	−384 000
Dividends	400 000	500 000	400 000	400 000
Net Income	705 000	644 000	605 000	575 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 024 000	11 415 000	11 806 000	12 195 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 024 000	11 415 000	11 806 000	12 195 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 024 000	11 415 000	11 806 000	12 195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 936 000	910 000	849 000	981 000
Total Current Assets	3 131 000	1 093 000	1 026 000	1 002 000
Total Assets	14 155 000	12 508 000	12 832 000	13 197 000
Total Equity	2 284 000	3 979 000	3 836 000	3 631 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 156 000	7 750 000	8 342 000	8 928 000
Creditors	21 000	23 000	15 000	11 000
Unpaid Taxes	74 000	69 000	68 000	69 000
Dividends	400 000	500 000	400 000	400 000
Other Current Debt	2 023 000	13 000	14 000	15 000
Total Current Debt	2 715 000	779 000	654 000	638 000
Total Equity and Debt	14 155 000	12 508 000	12 832 000	13 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,87 %	16,18 %	15,77 %	15,84 %
Debt-to-Equity Ratio	4,01	1,95	2,17	2,46
Operating Profit Margin	69,98 %	64,08 %	64,14 %	66,95 %
Current Ratio	1,15	1,4	1,57	1,57
Quick Ratio	1,15	1,4	1,57	1,57
Equity Ratio	0,16	0,32	0,3	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %