FJETLAND ØGAARD AS

4345 BRYNE

Finances

Share Ownership

Return on Equity

−10,02 %

Current Ratio

627,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 012 000	12 571 000	273 000	373 000
Total Assets	30 104 000	16 399 000	3 828 000	3 750 000
Total Equity	30 057 000	16 337 000	3 766 000	3 713 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	109 000	13 000	9 000	9 000
Operating Profit	−109 000	−13 000	−9 000	−9 000
Financial Income	115 000	12 591 000	299 000	382 000
Financial Costs	3 018 000	0	0	0
Financial Balance	−2 903 000	12 591 000	299 000	382 000
Earnings Before Tax	−3 012 000	12 579 000	290 000	373 000
Tax	0	8 000	17 000	0
Net Income	−3 012 000	12 571 000	273 000	373 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 000	10 000
Total Current Assets	30 104 000	16 399 000	3 818 000	3 740 000
Total Assets	30 104 000	16 399 000	3 828 000	3 750 000
Total Retained Equity	29 957 000	16 277 000	3 706 000	3 653 000
Total Equity	30 057 000	16 337 000	3 766 000	3 713 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	48 000	61 000	62 000	37 000
Total Equity and Debt	30 104 000	16 399 000	3 828 000	3 750 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	13 000	9 000	9 000
Operating Profit	−109 000	−13 000	−9 000	−9 000
Financial Income	115 000	12 591 000	299 000	382 000
Financial Costs	3 018 000	0	0	0
Financial Balance	−2 903 000	12 591 000	299 000	382 000
Dividends	8 000 000	0	220 000	0
Net Income	−3 012 000	12 571 000	273 000	373 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	10 000	10 000
Total Fixed Assets	0	0	10 000	10 000
Stock	0	0	0	0
Total Investments	29 831 000	15 305 000	3 577 000	2 900 000
Cash, Bank	273 000	1 093 000	241 000	840 000
Total Current Assets	30 104 000	16 399 000	3 818 000	3 740 000
Total Assets	30 104 000	16 399 000	3 828 000	3 750 000
Total Equity	30 057 000	16 337 000	3 766 000	3 713 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	8 000 000	0	220 000	0
Other Current Debt	33 000	54 000	45 000	37 000
Total Current Debt	48 000	61 000	62 000	37 000
Total Equity and Debt	30 104 000	16 399 000	3 828 000	3 750 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,02 %	76,95 %	7,25 %	10,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	627,17	268,84	61,58	101,08
Quick Ratio	627,17	268,84	61,58	101,08
Equity Ratio	1	1	0,98	0,99
Gross Profit Margin	-	-	-	-