FJETLAND AS

4009 STAVANGER

Finances

Share Ownership

Return on Equity

−3,44 %

Current Ratio

5,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−248 000	11 727 000	215 000	299 000
Total Assets	8 716 000	12 259 000	2 332 000	2 119 000
Total Equity	7 211 000	7 459 000	532 000	1 817 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	15 000	15 000	12 000
Operating Profit	−23 000	−15 000	−15 000	−12 000
Financial Income	103 000	11 823 000	230 000	314 000
Financial Costs	323 000	81 000	0	0
Financial Balance	−220 000	11 742 000	230 000	314 000
Earnings Before Tax	−243 000	11 727 000	215 000	302 000
Tax	5 000	0	0	2 000
Net Income	−248 000	11 727 000	215 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	10 000	10 000
Total Current Assets	8 716 000	12 259 000	2 322 000	2 109 000
Total Assets	8 716 000	12 259 000	2 332 000	2 119 000
Total Retained Equity	7 151 000	7 399 000	472 000	1 757 000
Total Equity	7 211 000	7 459 000	532 000	1 817 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 505 000	4 800 000	1 800 000	302 000
Total Equity and Debt	8 716 000	12 259 000	2 332 000	2 119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 000	15 000	15 000	12 000
Operating Profit	−23 000	−15 000	−15 000	−12 000
Financial Income	103 000	11 823 000	230 000	314 000
Financial Costs	323 000	81 000	0	0
Financial Balance	−220 000	11 742 000	230 000	314 000
Dividends	0	4 800 000	1 500 000	0
Net Income	−248 000	11 727 000	215 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	10 000	10 000
Total Fixed Assets	0	0	10 000	10 000
Stock	0	0	0	0
Total Investments	8 139 000	8 866 000	0	0
Cash, Bank	558 000	3 393 000	2 322 000	2 109 000
Total Current Assets	8 716 000	12 259 000	2 322 000	2 109 000
Total Assets	8 716 000	12 259 000	2 332 000	2 119 000
Total Equity	7 211 000	7 459 000	532 000	1 817 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	4 800 000	1 500 000	0
Other Current Debt	1 500 000	0	300 000	300 000
Total Current Debt	1 505 000	4 800 000	1 800 000	302 000
Total Equity and Debt	8 716 000	12 259 000	2 332 000	2 119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,44 %	157,22 %	40,41 %	16,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,79	2,55	1,29	6,98
Quick Ratio	5,79	2,55	1,29	6,98
Equity Ratio	0,83	0,61	0,23	0,86
Gross Profit Margin	-	-	-	-