EIENDOM BIRI AS

2836 BIRI

Finances

Share Ownership

Return on Equity

−17,7 %

Current Ratio

0,5

Debt-to-Equity Ratio

6,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	608 000	484 000	563 000	746 000
Net Income	−103 000	−82 000	−51 000	90 000
Total Assets	4 402 000	4 687 000	5 054 000	5 320 000
Total Equity	582 000	685 000	766 000	837 000

Income (NOK)	2022	2021	2020	2019
Revenue	608 000	484 000	563 000	746 000
Expenditure	584 000	469 000	468 000	424 000
Operating Profit	24 000	15 000	95 000	323 000
Financial Income	6 000	6 000	6 000	6 000
Financial Costs	162 000	125 000	166 000	212 000
Financial Balance	−156 000	−119 000	−160 000	−206 000
Earnings Before Tax	−132 000	−105 000	−65 000	116 000
Tax	−29 000	−23 000	−14 000	26 000
Net Income	−103 000	−82 000	−51 000	90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 319 000	4 549 000	4 145 000	4 443 000
Total Current Assets	83 000	138 000	909 000	878 000
Total Assets	4 402 000	4 687 000	5 054 000	5 320 000
Total Retained Equity	−18 000	85 000	166 000	237 000
Total Equity	582 000	685 000	766 000	837 000
Total Long-Term Debt	3 655 000	3 942 000	4 230 000	4 366 000
Total Current Debt	166 000	61 000	57 000	117 000
Total Equity and Debt	4 402 000	4 687 000	5 054 000	5 320 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	608 000	484 000	563 000	746 000
Revenue	608 000	484 000	563 000	746 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	303 000	298 000	298 000	298 000
Impairment	0	0	0	0
Expenditure	584 000	469 000	468 000	424 000
Operating Profit	24 000	15 000	95 000	323 000
Financial Income	6 000	6 000	6 000	6 000
Financial Costs	162 000	125 000	166 000	212 000
Financial Balance	−156 000	−119 000	−160 000	−206 000
Dividends	0	0	0	0
Net Income	−103 000	−82 000	−51 000	90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	21 000	0	0
Real Eastate	3 588 000	3 847 000	4 145 000	4 443 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 588 000	3 847 000	4 145 000	4 443 000
Total Fiancial Fixed Assets	682 000	682 000	0	0
Total Fixed Assets	4 319 000	4 549 000	4 145 000	4 443 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	116 000	152 000	166 000
Total Current Assets	83 000	138 000	909 000	878 000
Total Assets	4 402 000	4 687 000	5 054 000	5 320 000
Total Equity	582 000	685 000	766 000	837 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 655 000	3 942 000	4 230 000	4 366 000
Creditors	108 000	7 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	58 000	54 000	54 000	74 000
Total Current Debt	166 000	61 000	57 000	117 000
Total Equity and Debt	4 402 000	4 687 000	5 054 000	5 320 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,7 %	−11,97 %	−6,66 %	10,75 %
Debt-to-Equity Ratio	6,28	5,75	5,52	5,22
Operating Profit Margin	3,95 %	3,1 %	16,87 %	43,3 %
Current Ratio	0,5	2,26	15,95	7,5
Quick Ratio	0,5	2,26	15,95	7,5
Equity Ratio	0,13	0,15	0,15	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %