INGVOLDSTAD FORRETNINGSUTVIKLING & INTERIM LEDELSE AS

1391 VOLLEN

Finances

Share Ownership

Return on Equity

14,3 %

Current Ratio

6,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 916 000	1 921 000	1 882 000	2 135 000
Net Income	681 000	1 220 000	1 213 000	713 000
Total Assets	5 149 000	5 201 000	4 578 000	4 064 000
Total Equity	4 762 000	4 082 000	2 668 000	1 619 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 916 000	1 921 000	1 882 000	2 135 000
Expenditure	1 057 000	356 000	328 000	1 221 000
Operating Profit	858 000	1 565 000	1 554 000	914 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	858 000	1 565 000	1 555 000	914 000
Tax	178 000	344 000	342 000	201 000
Net Income	681 000	1 220 000	1 213 000	713 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 705 000	2 598 000	2 598 000	2 598 000
Total Current Assets	2 444 000	2 603 000	1 980 000	1 466 000
Total Assets	5 149 000	5 201 000	4 578 000	4 064 000
Total Retained Equity	1 901 000	1 220 000	0	0
Total Equity	4 762 000	4 082 000	2 668 000	1 619 000
Total Long-Term Debt	0	618 000	1 568 000	2 043 000
Total Current Debt	387 000	501 000	342 000	402 000
Total Equity and Debt	5 149 000	5 201 000	4 578 000	4 064 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 916 000	1 921 000	1 882 000	2 135 000
Other Income	0	0	0	0
Revenue	1 916 000	1 921 000	1 882 000	2 135 000
Cost of Goods Sold	0	0	0	0
Salary Costs	596 000	169 000	0	903 000
Depreciation	133 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 057 000	356 000	328 000	1 221 000
Operating Profit	858 000	1 565 000	1 554 000	914 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	681 000	1 220 000	1 213 000	713 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 543 000	2 598 000	2 598 000	2 598 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	162 000	0	0	0
Total Tangible Assets	2 705 000	2 598 000	2 598 000	2 598 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 705 000	2 598 000	2 598 000	2 598 000
Stock	0	0	0	0
Total Investments	0	0	0	−30 000
Cash, Bank	2 321 000	2 425 000	1 980 000	1 496 000
Total Current Assets	2 444 000	2 603 000	1 980 000	1 466 000
Total Assets	5 149 000	5 201 000	4 578 000	4 064 000
Total Equity	4 762 000	4 082 000	2 668 000	1 619 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	618 000	1 568 000	2 043 000
Creditors	0	0	0	0
Unpaid Taxes	137 000	157 000	0	0
Dividends	0	0	0	0
Other Current Debt	62 000	0	0	201 000
Total Current Debt	387 000	501 000	342 000	402 000
Total Equity and Debt	5 149 000	5 201 000	4 578 000	4 064 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,3 %	29,89 %	45,46 %	44,04 %
Debt-to-Equity Ratio	0	0,15	0,59	1,26
Operating Profit Margin	44,78 %	81,47 %	82,57 %	42,81 %
Current Ratio	6,32	5,2	5,79	3,65
Quick Ratio	6,32	5,2	5,79	3,65
Equity Ratio	0,92	0,78	0,58	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %