EIERSEKSJONSSAMEIET BRYGGERIFJELLET 2

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

23,29 %

Current Ratio

12,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 998 000	2 564 000	2 516 000	2 560 000
Net Income	333 000	−247 000	430 000	446 000
Total Assets	1 554 000	1 363 000	1 442 000	1 078 000
Total Equity	1 430 000	1 097 000	1 344 000	914 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 998 000	2 564 000	2 516 000	2 560 000
Expenditure	1 685 000	2 820 000	2 094 000	2 116 000
Operating Profit	313 000	−256 000	422 000	444 000
Financial Income	19 000	8 000	8 000	3 000
Financial Costs	0	0	0	0
Financial Balance	19 000	8 000	8 000	3 000
Earnings Before Tax	333 000	−247 000	430 000	446 000
Tax	0	0	0	0
Net Income	333 000	−247 000	430 000	446 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 554 000	1 363 000	1 442 000	1 078 000
Total Assets	1 554 000	1 363 000	1 442 000	1 078 000
Total Retained Equity	1 430 000	1 097 000	1 344 000	914 000
Total Equity	1 430 000	1 097 000	1 344 000	914 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 000	266 000	98 000	165 000
Total Equity and Debt	1 554 000	1 363 000	1 442 000	1 078 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 998 000	2 564 000	2 516 000	2 560 000
Revenue	1 998 000	2 564 000	2 516 000	2 560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	104 000	100 000	97 000	96 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 685 000	2 820 000	2 094 000	2 116 000
Operating Profit	313 000	−256 000	422 000	444 000
Financial Income	19 000	8 000	8 000	3 000
Financial Costs	0	0	0	0
Financial Balance	19 000	8 000	8 000	3 000
Dividends	0	0	0	0
Net Income	333 000	−247 000	430 000	446 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 266 000	1 191 000	1 356 000	914 000
Total Current Assets	1 554 000	1 363 000	1 442 000	1 078 000
Total Assets	1 554 000	1 363 000	1 442 000	1 078 000
Total Equity	1 430 000	1 097 000	1 344 000	914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	116 000	238 000	96 000	165 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	28 000	2 000	0
Total Current Debt	125 000	266 000	98 000	165 000
Total Equity and Debt	1 554 000	1 363 000	1 442 000	1 078 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,29 %	−22,52 %	31,99 %	48,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,67 %	−9,98 %	16,77 %	17,34 %
Current Ratio	12,43	5,12	14,71	6,53
Quick Ratio	12,43	5,12	14,71	6,53
Equity Ratio	0,92	0,8	0,93	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table